{"text_format":"1","workbook":"xlsx","n_sheets":18,"sheets":["INSTRUCTIONS","CERTIFICATION","START","_REF","WATER","_SDC Water","SEWER","_SDC Sewer","STREETS","_SDC Transportation","STORM","_SDC Storm","PARKS","_SDC Parks","VOUCHERS","_SDC Vouchers","SUMMARY","_ITE Codes"],"not_rendered":{"charts":0,"images":6,"macros":1,"external_links":0,"defined_names":238,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"INSTRUCTIONS","index":0,"n_rows":107,"n_cols":7,"rows_kept":107,"cut":false,"hidden":false,"merged":[[106,1,106,7],[99,1,99,7],[100,1,100,7],[101,1,101,7],[102,1,102,7],[103,1,103,7],[104,1,104,7],[105,1,105,7],[86,1,86,7],[82,1,82,7],[87,1,87,7],[88,1,88,7],[63,1,63,3],[75,1,75,7],[66,1,66,7],[68,1,68,7],[71,1,71,7],[74,1,74,7],[73,1,73,7],[67,1,67,7],[83,1,83,7],[79,1,79,2],[72,1,72,7],[90,1,90,7],[91,1,91,7],[92,1,92,7],[93,1,93,7],[1,1,2,5],[1,6,1,7],[2,6,2,7],[9,1,9,7],[10,1,10,3],[28,1,28,7],[29,1,29,7],[35,1,35,7],[36,1,36,7],[37,1,37,7],[41,1,41,7],[40,1,40,7],[96,1,96,2],[47,1,47,2],[32,1,32,2],[13,1,13,7],[76,1,76,7],[70,1,70,7],[84,1,84,7],[89,1,89,7],[38,1,38,7],[39,1,39,7],[42,1,42,7],[85,1,85,7],[60,1,60,7],[15,1,15,7],[69,1,69,7],[27,1,27,7],[44,1,44,7],[21,1,21,7],[11,1,11,7],[12,1,12,7],[59,1,59,7],[53,1,53,7],[54,1,54,7],[55,1,55,7],[52,1,52,7],[58,1,58,7],[43,1,43,7],[56,1,56,7],[57,1,57,7],[14,1,14,7],[50,1,50,7],[51,1,51,7]]}
[]
[null,"HOW TO » CALCULATOR INSTRUCTIONS",null,null,null,null,"City of Wilsonville, OR"]
[null,null,null,null,null,null,"Community Development"]
[]
[]
[]
[null,"GENERAL INSTRUCTIONS"]
[]
[]
[null,"•   Start entering project information on the START worksheet."]
[null,"•   Enter text in the yellow cells only."]
[null,"•   If the RESIDENTIAL Development Category is selected, only 1 use type is allowed."]
[null,"•   If the COMMERCIAL or INDUSTRIAL Development Category is selected, up to 3 use types are allowed although typically only 1 is used."]
[null,"•   If the RESIDENTIAL Development Category is selected, a Residential Subcategory must also be selected."]
[null,"•   If the SINGLE FAMILY Residential Subcategory is selected, identify whether development is located within Frog Pond West."]
[null,"•   CATEGORY, USE, and RESIDENTIAL SUBCATEGORY are critical fields to fill in to make the calculator operate properly."]
[]
[]
[null,"GENERAL CREDIT INSTRUCTIONS"]
[]
[]
[null,"•   When applying credits, do not exceed available credit quantity or development unit count."]
[]
[]
[null,"VOUCHER INSTRUCTIONS"]
[]
[]
[null,"•   Enter voucher credits individually for each utility type."]
[null,"•   When applying voucher credits, voucher credits cannot exceed the estimated utility SDC charges for that utility type. In other words, "]
[null,"the final SDC estimate for each SDC utilty type cannot be a negative value."]
[]
[]
["∞ ","WATER WORKSHEET"]
[]
[]
[null,"CHARGES"]
[null,"•   For RESIDENTIAL development, enter meter size."]
[null,"•   For COMMERCIAL or INDUSTRIAL development, select domestic meter size, irrigation meter size, and fire line size."]
[null,"•   Separate, individual water services and meters are required for domestic and irrigation water service excluding individual single-"]
[null,"family residences. Deduct meters are not permitted. Refer to PWS Section 501.2.07."]
[null,"CREDITS"]
[null,"•   Standard credit type for all development categories is Flow Factors."]
[null,"•   Select Credit Meter Size. This credit meter size will be converted to Credit Flow Factors."]
[null,"•   Enter Flow Factor Credits to apply to domestic and/or irrigation meters."]
[null,"•   1 Meter Flow Factor =  $11,753"]
[]
[]
["∞ ","SEWER WORKSHEET"]
[]
[]
[null,"CHARGES"]
[null,"•   For RESIDENTIAL development, select development type and enter Dwelling Unit (DU) count."]
[null,"•   For COMMERCIAL or INDUSTRIAL development, select development type."]
[null,"•   Within the Equivalency Factor Unit (EFU) Determination Table, enter New, Moved, or Capped fixtures associated with the"]
[null,"development. Total EFUs and Equivalent Dwelling Units (EDUs) will be calculated from this entered data."]
[null,"•   If necessary, enter other fixture types and equivalency factors not listed at the bottom of the EDU Determination Table."]
[null,"CREDITS"]
[null,"•   Standard credit type for RESIDENTIAL development is Dwelling Unit (DU). Standard credit type for COMMERCIAL and INDUSTRIAL"]
[null,"development is Equivalency Factor Units (EFU)."]
[null,"•   DU credits can be applied to COMMERCIAL and INDUSTRIAL development. EFU credits cannot be applied to RESIDENTIAL development."]
[null,"•   1 Dwelling Unit (DU) = 16 Equivalency Factor Units (EFU). "]
[]
[]
["∞ ","STREETS (TRANSPORTATION) WORKSHEET"]
[]
[]
[null,"CHARGES"]
[null,"•    For all development categories, select ITE Code – Land Use Category and enter Unit Count. If a traffic impact analysis (TIA) has been"]
[null,"generated, check the \"Enter custom traffic data\" box at the top of the STREETS worksheet."]
[null,"•    When selecting an ITE code, read through multiple options to ensure the most applicable code is used to calculate the SDC estimate."]
[null,"There are many ITE codes that are similar and choosing the most accurate one will ensure the best estimate."]
[null,"•    For ITE codes with Units of \"1,000 SFGFA\" or \"1,000 SFGLA\", the Unit Count should be the Gross Floor Area (or Gross Leasable Area)"]
[null,"divided by 1,000. For \"100 SFGFA\" Units, the Unit Count should be the development's Gross Floor Area divided by 100."]
[null,"•    Prior to issuance of permits, ensure that the entered ITE Code matches the ITE code provided in the Trip Generation Memo."]
[null,"CREDITS"]
[null,"•   Standard credit type for all development categories is Person Trips."]
[null,"•   Select ITE Code – Land Use Category and enter Unit Count associated with the credited property address."]
[]
[]
["∞ ","STORM WORKSHEET"]
[]
[]
[null,"CHARGES"]
[null,"•   For RESIDENTIAL development, enter dwelling unit (DU) count."]
[null,"•   For MULTIFAMILY, COMMERCIAL, or INDUSTRIAL development, enter square feet of impervious surface area (SFISA) and description of"]
[null,"the entered impervious surface area. Five rows are provided to allow a breakdown of impervious areas in the development site."]
[null,"CREDITS"]
[null,"•   Standard credit type for RESIDENTIAL development is Dwelling Unit (DU). Standard credit type for MULTIFAMILY, COMMERCIAL, and "]
[null,"INDUSTRIAL development is Square Feet of Impervious Surface Area (SFISA)."]
[null,"•   While not standard, both credit types (DU and SFISA) can be applied to all development categories."]
[null,"•   1 Dwelling Unit (DU) = 2,750 Square Feet of Impervious Surface Area (SFISA)"]
[null,"•   When applying SFISA credits to RESIDENTIAL development, credit must be applied in increments of 2,750 square feet (equivalent to"]
[null,"1 DU) to effect the SDC estimate. There is no restriction when applying DU credits to MULTIFAMILY, COMMERCIAL, or INDUSTRIAL"]
[null,"development."]
[]
[]
["∞ ","PARKS WORKSHEET"]
[]
[]
[null,"CHARGES"]
[null,"•   For RESIDENTIAL development, select development type and enter dwelling unit (DU) count."]
[null,"•   For COMMERCIAL or INDUSTRIAL development, select development type and enter thousand gross square feet (TGSF) of proposed"]
[null,"new structure. For example, for a 16,540 square foot structure, enter 16.54 as the unit count."]
[null,"CREDITS"]
[null,"•   Standard credit type for RESIDENTIAL development is Dwelling Unit (DU). Standard credit type for COMMERCIAL and INDUSTRIAL "]
[null,"development is Thousand Gross Square Feet (TGSF). When entering COMMERCIAL and INDUSTRIAL credit, enter as dollars."]
[null,"•   Only standard credit types can be applied for Parks SDC Credits."]

{"sheet":"CERTIFICATION","index":1,"n_rows":20,"n_cols":17,"rows_kept":20,"cut":false,"hidden":false,"merged":[[19,1,19,16],[12,3,12,11],[12,13,12,15],[1,1,2,13],[1,16,1,17],[2,16,2,17],[5,4,5,13],[8,1,8,16],[10,1,10,16],[9,1,9,16],[18,1,18,13],[13,13,13,15],[13,3,13,11]]}
[]
[null,"ESTIMATE CERTIFICATION",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"City of Wilsonville, OR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Community Development"]
[]
[]
[null,"SUBJECT PROPERTY:",null,null,{"$f":"IF(ISBLANK(START!SITEADDR),\"\",IF(ISBLANK(START!SUITE),START!SITEADDR,START!SITEADDR & \", \" & START!SUITE))","v":""}]
[]
[null,"CERTIFICATION AND UNDERSTANDING OF APPLICANT"]
[]
[]
[null,"I hereby certify that the information provided in this document is true, correct and complete to the best of my knowledge and belief. I understand that any errors, omissions, misrepresentations, or miscalculations, whether intentional or unintentional, will result in an incorrect estimate and will nullify any City staff preliminary verification of the estimate.\n\nI understand this SDC calculation is done for estimating purposes only and does not constitute the actual SDC fees that will be due. The actual SDC fees due will be calculated by City staff at the time of permit review, based on detailed development plans and other required information submitted with the building permit application. The actual SDC fees due and owed will be shown on the building permit and must be paid at the time of issuance of the building permit. Any SDC calculation provided or approved by City staff prior to issuance of the building permit is for estimating purposes only and is non-binding.\n\nI further understand that the final SDC fee amount will be as printed on the building permit and must be carefully reviewed by me prior to issuance of the building permit. The SDC fee must be paid in full at the time of the issuance of the building permit. I understand that I have a right to appeal the SDC fee if I do not believe it is correct in accordance with the appeal requirements and time frame described on the building permit and as provided in more particularity in the City Development Code Chapter 11.150."]
[]
[]
[null,null,null,"Applicants Ackowledgement",null,null,null,null,null,null,null,null,null,"Date"]
[]
[]
[null,"VERIFICATION OF SDC ESTIMATE"]
[]
[]
[null,"City staff will review and preliminarily approved the SDC Estimate submitted by the Applicant but makes no representation or warranty that the information provided by the Applicant to make the estimated calculation was true, complete or correct.  Approval of the SDC Estimate shall not to be construed as any representation by City staff as to what the actual SDC Fee will be."]

{"sheet":"START","index":2,"n_rows":43,"n_cols":7,"rows_kept":43,"cut":false,"hidden":false,"merged":[[21,1,21,2],[14,1,14,2],[18,1,18,6],[17,1,17,6],[16,1,16,6],[21,4,21,6],[15,1,15,2],[22,4,22,6],[29,1,29,4],[29,5,29,6],[27,1,27,2],[27,4,27,6],[23,5,23,6],[24,5,24,6],[24,1,24,4],[30,1,30,4],[30,5,30,6],[1,0,2,0],[1,1,2,5],[3,0,4,0],[3,1,4,4],[1,6,1,7],[2,6,2,7],[3,6,3,7],[4,6,4,7],[28,1,28,2],[28,4,28,6],[22,1,22,2],[23,1,23,4],[9,1,9,2],[10,1,10,2],[32,1,32,2],[42,5,42,6],[43,5,43,6],[42,3,42,4],[43,3,43,4],[35,1,35,2],[36,1,36,2],[43,1,43,2],[42,1,42,2],[33,4,33,5],[34,4,34,5],[37,1,37,2],[38,1,38,2]]}
[]
[null,"SYSTEM DEVELOPMENT CHARGES (SDC)",null,null,null,null,"City of Wilsonville, OR"]
[null,null,null,null,null,null,"Community Development"]
[null,"ESTIMATE CALCULATOR",null,null,null,null,"29799 SW Town Center Loop East"]
[null,null,null,null,null,null,"Wilsonville, OR 97070"]
[]
[]
[null,"PERMIT INFORMATION"]
[]
[null,"BUILDING PERMIT NUMBER",null,"APPLICATION DATE"]
[]
[]
[null,"PROJECT INFORMATION"]
[]
[null,"PROJECT ADDRESS",null,"SUITE / BLDG NO.","CITY, STATE","ZIP CODE","COUNTY"]
[null,null,null,null,"Wilsonville, OR",97070]
[null,"PROJECT DESCRIPTION"]
[]
[]
[null,"PROPERTY OWNER"]
[]
[null,"OWNER NAME",null,"PHONE","EMAIL ADDRESS"]
[]
[null,"OWNER ADDRESS",null,null,null,"CITY, STATE, ZIP"]
[]
[null,"APPLICANT"]
[]
[null,"APPLICANT NAME",null,"PHONE","EMAIL ADDRESS"]
[]
[null,"APPLICANT ADDRESS",null,null,null,"CITY, STATE, ZIP"]
[]
[]
[null,"DEVELOPMENT CRITERIA"]
[null,"CATEGORY","# OF USE TYPES",null,"STRUCTURE SQUARE FOOTAGE"]
[null,"Commercial",1]
[null,"RESIDENTIAL SUBCATEGORY"]
[]
[null,"LOCATED IN FROG POND WEST?"]
[]
[]
[null,"BUSINESS INFORMATION"]
[]
[null,"BUSINESS NAME",null,"BUSINESS TYPE",null,"SIC CODE"]

{"sheet":"_REF","index":3,"n_rows":19,"n_cols":4,"rows_kept":19,"cut":false,"hidden":true,"merged":[]}
["Category ID","Categories","Use ID","Use"]
["R","Residential",1,1]
["C/I","Commercial",2,2]
["C/I","Industrial",3,3]
[]
[null,"County of Jurisdiction"]
[null,"Clackamas"]
[null,"Washington"]
[]
[null,"Residential Subcategories"]
[null,"Single Family"]
[null,"Multifamily"]
[]
[null,"Frog Pond Location"]
[null,"Yes"]
[null,"No"]
[]
[null,"FP West Infrastructure Fee"]
[null,36090]

{"sheet":"WATER","index":4,"n_rows":60,"n_cols":9,"rows_kept":60,"cut":false,"hidden":false,"merged":[[62,3,62,7],[27,8,27,9],[32,4,33,5],[45,3,45,5],[51,3,51,4],[52,3,52,4],[53,3,53,4],[44,3,44,5],[29,3,29,6],[2,8,2,9],[1,3,2,7],[39,3,39,5],[38,3,38,5],[1,8,1,9],[5,4,5,7],[21,3,21,7],[23,8,26,9]]}
[]
[null,null,null,"CHARGES & CREDITS » WATER",null,null,null,null,"City of Wilsonville, OR"]
[null,null,null,null,null,null,null,null,"Community Development"]
[]
[]
["HIDE","TYPE",null,"SUBJECT PROPERTY:",{"$f":"IF(ISBLANK(START!SITEADDR),\"\",IF(ISBLANK(START!SUITE),START!SITEADDR,START!SITEADDR & \", \" & START!SUITE))","v":""}]
[]
[]
[null,null,null,"WATER » CHARGES"]
[null,"R",null,"RESIDENTIAL DEVELOPMENT"]
[null,"R",null,"DOMESTIC WATER METER"]
[null,"R"]
[null,"R",null,"METER \nSIZE","BASE\nMETER COST","BASE\nFLOW FACTOR","APPLIED FLOW \nFACTOR CREDIT","SDC\nESTIMATE"]
[null,"R",null,null,{"$f":"IF(ISBLANK(METER_Res),\"\",INDEX(WaterSDC[Water SDC],MATCH(METER_Res,WaterSDC[Meter Size],0)))","v":""},{"$f":"IF(ISBLANK(METER_Res),\"\",INDEX(WaterSDC[Flow Factor],MATCH(METER_Res,WaterSDC[Meter Size],0)))","v":""},null,{"$f":"IF(ISNUMBER(E14),E14-(CREDIT_Res*'_SDC Water'!$E$5),\"\")","v":""}]
[null,"C/I",null,"COMMERCIAL / INDUSTRIAL DEVELOPMENT"]
[null,"C/I",null,"DOMESTIC WATER METER"]
[null,"C/I"]
[null,"C/I",null,"METER \nSIZE","BASE\nMETER COST","BASE\nFLOW FACTOR","APPLIED FLOW \nFACTOR CREDIT","SDC\nESTIMATE"]
[null,"C/I",null,null,{"$f":"IF(ISBLANK(METER_Com),\"\",INDEX(WaterSDC[Water SDC],MATCH(METER_Com,WaterSDC[Meter Size],0)))","v":""},{"$f":"IF(ISBLANK(METER_Com),\"\",INDEX(WaterSDC[Flow Factor],MATCH(METER_Com,WaterSDC[Meter Size],0)))","v":""},null,{"$f":"IF(ISNUMBER(E19),IF((E19-(CREDIT_Com*'_SDC Water'!$E$5))<0,0,(E19-(CREDIT_Com*'_SDC Water'!$E$5))),\"\")","v":""}]
[null,"C/I"]
[]
[null,null,null,"NOTE: Deduct meters are not permitted. Separate, individual water services and meters are required for domestic and irrigation water service excluding individual single-family residences. See PWS Section 501.2.07."]
["Y"]
["Y"]
["Y",null,null,"METER \nSIZE","BASE\nMETER COST","BASE\nFLOW FACTOR","APPLIED FLOW \nFACTOR CREDIT","SDC\nESTIMATE"]
["Y",null,null,null,{"$f":"IF(ISBLANK(Irrigation_Meter_Size),\"\",INDEX(WaterSDC[Water SDC],MATCH(Irrigation_Meter_Size,WaterSDC[Meter Size],0)))","v":""},{"$f":"IF(ISBLANK(Irrigation_Meter_Size),\"\",INDEX(WaterSDC[Flow Factor],MATCH(Irrigation_Meter_Size,WaterSDC[Meter Size],0)))","v":""},null,{"$f":"IF(ISNUMBER(E26),E26-(Irrigation_FF_Credit*'_SDC Water'!$E$5),\"\")","v":""}]
["Y"]
[null,"C/I"]
[null,"C/I",null,"FIRE LINE SIZE"]
[null,"C/I",null,"Providing the proposed development's fire line size does not contribute to the SDC estimate and is for informational purposes only."]
[null,"C/I"]
[null,"C/I"]
[null,"C/I",null,"MAIN SIZE (in)"]
[null,"C/I"]
[]
[null,null,null,"WATER » CREDITS"]
[null,null,null,"IDENTIFY CREDITS"]
[]
[null,null,null,"ASSOCIATED PROPERTY ADDRESS"]
[]
[null,null,null,"CREDIT TYPE","METER SIZE","FLOW FACTORS"]
[null,null,null,null,null,{"$f":"IF(ISBLANK(Credit_Amount_A),\"\",IF(Credit_Type_A = \"Meter\",INDEX(WaterSDC[Flow Factor],MATCH(Credit_Amount_A,WaterSDC[Meter Size],0)),Credit_Amount_A))","v":""}]
[]
["Y"]
["Y",null,null,"ASSOCIATED PROPERTY ADDRESS"]
["Y"]
["Y",null,null,"CREDIT TYPE"]
["Y"]
[]
[null,null,null,"APPLY CREDITS"]
[]
[null,null,null,"APPLY METER CREDIT TO…",null,"FLOW FACTOR\nCREDIT TO APPLY"]
[null,null,null,"Domestic Water Meter"]
[null,null,null,"Irrigation Water Meter"]
[]
[]
[null,null,null,null,null,"CREDIT\nBALANCE"]
[null,null,null,null,null,{"$f":"IF(ISNUMBER(Flow_Factor_A),IF(ISNUMBER(Flow_Factor_B),IF(Flow_Factor_A + Flow_Factor_B = APPLY_Domestic + APPLY_Irrigation,\"--\",Flow_Factor_A + Flow_Factor_B - APPLY_Domestic - APPLY_Irrigation),IF(Flow_Factor_A = APPLY_Domestic + APPLY_Irrigation,\"--\",Flow_Factor_A - APPLY_Domestic - APPLY_Irrigation)),\"\")","v":""}]
[]
[null,null,null,"WATER » NOTES"]

{"sheet":"_SDC Water","index":5,"n_rows":37,"n_cols":12,"rows_kept":37,"cut":false,"hidden":true,"merged":[]}
["SDC Table: Water"]
[]
["Flow Factor","Meter Size","Meter Size Value","Meter Install Cost","Water SDC","Total",null,null,null,4.0000000000000001E-3,"(percent change)"]
[0,"0\"",0,0,0,{"$f":"WaterSDC[[#This Row],[Meter Install Cost]]+WaterSDC[[#This Row],[Water SDC]]","v":0},null,null,0,{"$f":"I4*(1+$J$3)","v":0}]
[1,"5/8\" x 3/4\"",0.625,312,{"$f":"J5","v":12440.564},{"$f":"WaterSDC[[#This Row],[Meter Install Cost]]+WaterSDC[[#This Row],[Water SDC]]","v":12752.564},null,null,12391,{"$f":"I5*(1+$J$3)","v":12440.564},{"$f":"ROUND(J5,0)","v":12441},{"$f":"WaterSDC[[#This Row],[Water SDC]]-K5","v":-0.43599999999969441}]
[1.5,"3/4\" x 3/4\"",0.75,364,{"$f":"$E$5*WaterSDC[[#This Row],[Flow Factor]]","v":18660.846000000001},{"$f":"WaterSDC[[#This Row],[Meter Install Cost]]+WaterSDC[[#This Row],[Water SDC]]","v":19024.846000000001}]
[2.5,"1\"",1,395,{"$f":"$E$5*WaterSDC[[#This Row],[Flow Factor]]","v":31101.41},{"$f":"WaterSDC[[#This Row],[Meter Install Cost]]+WaterSDC[[#This Row],[Water SDC]]","v":31496.41}]
[5,"1-1/2\"",1.5,676,{"$f":"$E$5*WaterSDC[[#This Row],[Flow Factor]]","v":62202.82},{"$f":"WaterSDC[[#This Row],[Meter Install Cost]]+WaterSDC[[#This Row],[Water SDC]]","v":62878.82}]
[8,"2\"",2,859,{"$f":"$E$5*WaterSDC[[#This Row],[Flow Factor]]","v":99524.512000000002},{"$f":"WaterSDC[[#This Row],[Meter Install Cost]]+WaterSDC[[#This Row],[Water SDC]]","v":100383.512}]
[16,"3\"",3,2378,{"$f":"$E$5*WaterSDC[[#This Row],[Flow Factor]]","v":199049.024},{"$f":"WaterSDC[[#This Row],[Meter Install Cost]]+WaterSDC[[#This Row],[Water SDC]]","v":201427.024}]
[25,"4\"",4,3600,{"$f":"$E$5*WaterSDC[[#This Row],[Flow Factor]]","v":311014.10000000003},{"$f":"WaterSDC[[#This Row],[Meter Install Cost]]+WaterSDC[[#This Row],[Water SDC]]","v":314614.10000000003}]
[50,"6\"",6,6432,{"$f":"$E$5*WaterSDC[[#This Row],[Flow Factor]]","v":622028.20000000007},{"$f":"WaterSDC[[#This Row],[Meter Install Cost]]+WaterSDC[[#This Row],[Water SDC]]","v":628460.20000000007}]
[80,"8\"",8,10258,{"$f":"$E$5*WaterSDC[[#This Row],[Flow Factor]]","v":995245.12},{"$f":"WaterSDC[[#This Row],[Meter Install Cost]]+WaterSDC[[#This Row],[Water SDC]]","v":1005503.12}]
[115,"10\"",10,13287,{"$f":"$E$5*WaterSDC[[#This Row],[Flow Factor]]","v":1430664.86},{"$f":"WaterSDC[[#This Row],[Meter Install Cost]]+WaterSDC[[#This Row],[Water SDC]]","v":1443951.86}]
[]
[]
["SDC Table: Inverted Flow Factor Table"]
[]
["Flow Factor","Meter Size"]
[115,"10\""]
[80,"8\""]
[50,"6\""]
[25,"4\""]
[16,"3\""]
[8,"2\""]
[5,"1-1/2\""]
[2.5,"1\""]
[1.5,"5/8\" x 3/4\""]
[1,"3/4\" x 3/4\""]
[0,"0\""]
[]
[]
["Water Credit Type"]
[]
["ID","Credit Type"]
[0,"Meter"]
[1,"Flow Factor"]

{"sheet":"SEWER","index":6,"n_rows":170,"n_cols":10,"rows_kept":170,"cut":false,"hidden":false,"merged":[[172,4,172,9],[20,4,20,9],[103,4,103,8],[102,4,102,9],[134,4,134,9],[92,4,92,9],[144,4,144,6],[58,4,58,7],[96,6,96,7],[99,4,99,8],[100,4,100,7],[24,4,24,8],[48,7,48,8],[54,6,54,7],[22,4,22,7],[25,4,25,9],[1,4,2,8],[1,9,1,10],[2,9,2,10],[50,4,50,9],[57,4,57,8],[5,5,5,9],[21,4,21,7],[16,7,16,8],[17,7,17,8],[10,4,10,8],[11,4,11,6],[12,4,12,6],[13,4,13,8],[14,4,14,8],[15,4,15,8],[163,4,163,6],[59,4,59,7],[23,4,23,9],[143,4,143,6],[104,4,104,9],[90,7,90,8],[60,4,60,9],[62,4,62,9],[101,4,101,7],[138,6,138,7],[61,4,61,8],[132,7,132,8],[149,4,149,6],[150,4,150,6],[155,4,155,6],[156,4,156,6],[157,4,157,6],[159,4,159,6],[160,4,160,6],[161,4,161,6],[162,4,162,6]]}
[]
[null,null,null,null,"CHARGES & CREDITS » SANITARY SEWER",null,null,null,null,"City of Wilsonville, OR"]
[null,null,null,null,null,null,null,null,null,"Community Development"]
[]
[]
["HIDE","TYPE","USE",null,"SUBJECT PROPERTY:",{"$f":"IF(ISBLANK(START!SITEADDR),\"\",IF(ISBLANK(START!SUITE),START!SITEADDR,START!SITEADDR & \", \" & START!SUITE))","v":""}]
[]
[]
[null,null,null,null,"SANITARY SEWER » CHARGES"]
[null,"R",null,null,"RESIDENTIAL DEVELOPMENT"]
[null,"R"]
[null,"R",null,null,"DEVELOPMENT TYPE",null,null,"UNIT","RATE"]
[null,"R",null,null,null,null,null,{"$f":"IF(ISBLANK($E$13),\"\",INDEX('_SDC Sewer'!D4:D7,MATCH($E$13,'_SDC Sewer'!A4:A7,0)))","v":""},{"$f":"IF(ISBLANK(devType_Residential),\"\",INDEX('_SDC Sewer'!E4:E7,MATCH(devType_Residential,'_SDC Sewer'!A4:A7,0)))","v":""}]
[null,"R",null,null,"CALCULATION TYPE DESCRIPTION"]
[null,"R"]
[null,"R",null,null,{"$f":"IF(ISBLANK($E$13),\"\",INDEX('_SDC Sewer'!F4:F7,MATCH($E$13,'_SDC Sewer'!A4:A7,0)))","v":""}]
[null,"R",null,null,"UNIT COUNT","APPLIED CREDIT","ADJUSTED COUNT","SDC ESTIMATE"]
[null,"R",null,null,null,null,{"$f":"IF(ISBLANK(E18),\"\",E18-APPLIED_RESIDENTIAL_CREDIT)","v":""},{"$f":"IF(ISNUMBER(I13),IF(ISBLANK(E18),\"\",I13*G18),\"\")","v":""}]
[null,"R"]
[null,"C/I",1,null,"COMMERCIAL / INDUSTRIAL DEVELOPMENT TYPE – USE 1"]
[null,"C/I",1]
[null,"C/I",1,null,"DEVELOPMENT TYPE",null,null,null,"UNIT","RATE"]
[null,"C/I",1,"–","Professional Building",null,null,null,{"$f":"IF(ISBLANK(devType_Commercial_1),\"\",INDEX('_SDC Sewer'!$C$8:$C$36,MATCH(devType_Commercial_1,'_SDC Sewer'!$A$8:$A$36,0)))","v":"EDU"},{"$f":"IF(ISBLANK(devType_Commercial_1),\"\",INDEX('_SDC Sewer'!$E$8:$E$36,MATCH(devType_Commercial_1,'_SDC Sewer'!$A$8:$A$36,0)))","v":8561}]
["N","C/I",1,null,"DEVELOPMENT TYPE DESCRIPTION"]
["N","C/I",1]
["N","C/I",1,null,{"$f":"IF(ISBLANK(E23),\"\",INDEX('_SDC Sewer'!$F$8:$F$36,MATCH(E23,'_SDC Sewer'!$A$8:$A$36,0)))","v":"Shall mean those buildings used to house establishments primarily engaged in furnishing medical, surgical and other health services to persons. A more complete description with industry numbers is included in SIC, Major Group 80 – Health Services."}]
["N","C/I",1]
["N","C/I",1,null,"IDENTIFY FIXTURES & CALCULATE # OF EQUIVALENCY FACTOR UNITS (EFUs)"]
["N","C/I",1]
["N","C/I",1,null,"FIXTURE TYPE","NEW\nFIXTURE(S)","FIXTURE(S)\nMOVED","FIXTURE(S)\nCAPPED","EQUIVALENCY\nFACTOR","EFUs"]
["N","C/I",1,null,"Bathtub or Shower",null,null,null,2,{"$f":"IF((F31-H31)*I31=0,\"\",(F31-H31)*I31)","v":""}]
["N","C/I",1,null,"Single Sink, Lavatory",null,null,null,2,{"$f":"IF((F32-H32)*I32=0,\"\",(F32-H32)*I32)","v":""}]
["N","C/I",1,null,"Urinal, Stall, or Wall",null,null,null,5,""]
["N","C/I",1,null,"Water Closet",null,null,null,6,""]
["N","C/I",1,null,"Floor Drain/Indirect Waste Receptor 2\"",null,null,null,4,""]
["N","C/I",1,null,"Floor Drain/Indirect Waste Receptor 3\"",null,null,null,6,""]
["N","C/I",1,null,"Floor Drain/Indirect Waste Receptor 4\"",null,null,null,8,""]
["N","C/I",1,null,"Dishwasher, Drain 2\"",null,null,null,4,""]
["N",null,null,null,"Dishwasher, Drain 3\"",null,null,null,6,""]
["N",null,null,null,"Dishwasher, Drain 4\"",null,null,null,8,""]
["N","C/I",1,null,"Drinking Fountain",null,null,null,1,""]
["N","C/I",1,null,"Garbage Grinder",null,null,null,4,""]
["N","C/I",1,null,"Commercial Clothes Washer, 0-5 lbs",null,null,null,2,""]
["N","C/I",1,null,"Washer, 10-15 lbs",null,null,null,6,""]
["N","C/I",1,null,"Washer, 15-20 lbs",null,null,null,7,""]
["N","C/I",1,null,"Washer, 20-25 lbs",null,null,null,8,""]
["N","C/I",1,null,"Washer, 25-35 lbs",null,null,null,9,""]
["N","C/I",1,null,"Other:",null,null,null,null,""]
["N","C/I",1,null,null,null,null,"TOTAL EQUIVALENCY FACTOR UNITS (EFUs)",null,{"$f":"IF(SUM(J31:J48)=0,\"\",SUM(J31:J48))","v":""}]
["N","C/I",1]
["N","C/I",1,null,"CALCULATE EQUIVALENT DWELLING UNITS (EDUs)"]
["N","C/I",1]
["N","C/I",1,null,"TOTAL EFU COUNT","APPLIED EFU CREDIT","ADJUSTED COUNT","TOTAL EDUs","EDU RATE","SDC ESTIMATE"]
["N","C/I",1,null,{"$f":"J49","v":""},null,{"$f":"IF(ISNUMBER(TOTAL_EFU_COUNT_1),IF(ISNUMBER(APPLIED_COMIND_CREDIT_1),TOTAL_EFU_COUNT_1-APPLIED_COMIND_CREDIT_1,\"--\"),\"--\")","v":"--"},{"$f":"IF(ISNUMBER(TOTAL_EFU_COUNT_1),IF(ISBLANK(APPLIED_COMIND_CREDIT_1),ROUND(TOTAL_EFU_COUNT_1/16,2),ROUND(G54/16,2)),\"\")","v":""},{"$f":"IF(ISNUMBER(H54),J23,\"\")","v":""},{"$f":"IF(ISNUMBER(H54),IF((H54*I54)<0,0,H54*I54),\"\")","v":""}]
["N","C/I",1,null,null,null,{"$f":"IF(ISNUMBER(TOTAL_EFU_COUNT_1),\"÷ 16\",\"\")","v":""}]
[null,"C/I",2]
[null,"C/I",2,null,"COMMERCIAL / INDUSTRIAL DEVELOPMENT TYPE – USE 2"]
[null,"C/I",2]
[null,"C/I",2,null,"DEVELOPMENT TYPE",null,null,null,"UNIT","RATE"]
[null,"C/I",2,"+",null,null,null,null,{"$f":"IF(ISBLANK(devType_Commercial_2),\"\",INDEX('_SDC Sewer'!$C$8:$C$36,MATCH(devType_Commercial_2,'_SDC Sewer'!$A$8:$A$36,0)))","v":""},{"$f":"IF(ISBLANK(devType_Commercial_2),\"\",INDEX('_SDC Sewer'!$E$8:$E$36,MATCH(devType_Commercial_2,'_SDC Sewer'!$A$8:$A$36,0)))","v":""}]
["Y","C/I",2,null,"DEVELOPMENT TYPE DESCRIPTION"]
["Y","C/I",2]
["Y","C/I",2,null,{"$f":"IF(ISBLANK(E60),\"\",INDEX('_SDC Sewer'!$F$8:$F$36,MATCH(E60,'_SDC Sewer'!$A$8:$A$36,0)))","v":""}]
["Y","C/I",2]
["Y","C/I",2,null,"IDENTIFY FIXTURES & CALCULATE NUMBER OF EQUIVALENCY FACTOR UNITS (EFUs)"]
["Y","C/I",2]
["Y","C/I",2,null,"FIXTURE TYPE","NEW\nFIXTURE(S)","FIXTURE(S)\nMOVED","FIXTURE(S)\nCAPPED","EQUIVALENCY\nFACTOR","EFUs"]
["Y","C/I",2,null,"Bathtub or Shower",null,null,null,2,{"$f":"IF((F68-H68)*I68=0,\"\",(F68-H68)*I68)","v":""}]
["Y","C/I",2,null,"Lavatory",null,null,null,2,{"$f":"IF((F69-H69)*I69=0,\"\",(F69-H69)*I69)","v":""}]
["Y","C/I",2,null,"Sink or Tray",null,null,null,2,""]
["Y","C/I",2,null,"Urinal, Stall, or Wall",null,null,null,5,""]
["Y","C/I",2,null,"Wash Basin, Single",null,null,null,1,""]
["Y","C/I",2,null,"Water Closet",null,null,null,6,""]
["Y","C/I",2,null,"Floor Drain, 2\"",null,null,null,4,""]
["Y","C/I",2,null,"Floor Drain, 3\"",null,null,null,6,""]
["Y","C/I",2,null,"Floor Drain, 4\"",null,null,null,8,""]
["Y","C/I",2,null,"Floor/Mop Sink",null,null,null,2,""]
["Y","C/I",2,null,"Dishwasher",null,null,null,3,""]
["Y","C/I",2,null,"Drinking Fountain",null,null,null,1,""]
["Y","C/I",2,null,"Condensate Drain",null,null,null,1,""]
["Y","C/I",2,null,"Condensate Drain",null,null,null,2,""]
["Y","C/I",2,null,"Garbage Grinder",null,null,null,4,""]
["Y","C/I",2,null,"Washer, 0-5 lbs",null,null,null,2,""]
["Y","C/I",2,null,"Washer, 10-15 lbs",null,null,null,6,""]
["Y","C/I",2,null,"Washer, 15-20 lbs",null,null,null,7,""]
["Y","C/I",2,null,"Washer, 20-25 lbs",null,null,null,8,""]
["Y","C/I",2,null," Washer, 25-35 lbs",null,null,null,9,""]
["Y","C/I",2,null,"Other:",null,null,null,null,""]
["Y","C/I",2,null,"Other:",null,null,null,null,""]
["Y","C/I",2,null,"Other:",null,null,null,null,""]
["Y","C/I",2,null,null,null,null,"TOTAL EQUIVALENCY FACTOR UNITS (EFUs)",null,{"$f":"IF(SUM(J68:J90)=0,\"\",SUM(J68:J90))","v":""}]
["Y","C/I",2]
["Y","C/I",2,null,"CALCULATE EQUIVALENT DWELLING UNITS (EDUs)"]
["Y","C/I",2]
["Y","C/I",2,null,"TOTAL EFU COUNT","APPLIED EFU CREDIT","ADJUSTED COUNT","TOTAL EDUs","EDU RATE","SDC ESTIMATE"]
["Y","C/I",2,null,{"$f":"J91","v":""},null,{"$f":"IF(ISNUMBER(TOTAL_EFU_COUNT_2),IF(ISNUMBER(APPLIED_COMIND_CREDIT_2),TOTAL_EFU_COUNT_2-APPLIED_COMIND_CREDIT_2,\"--\"),\"--\")","v":"--"},{"$f":"IF(ISNUMBER(TOTAL_EFU_COUNT_2),IF(ISBLANK(APPLIED_COMIND_CREDIT_2),ROUND(TOTAL_EFU_COUNT_2/16,2),ROUND(G96/16,2)),\"\")","v":""},{"$f":"IF(ISNUMBER(H96),J60,\"\")","v":""},{"$f":"IF(ISNUMBER(H96),IF((H96*I96)<0,0,H96*I96),\"\")","v":""}]
["Y","C/I",2,null,null,null,{"$f":"IF(ISNUMBER(TOTAL_EFU_COUNT_2),\"÷ 16\",\"\")","v":""}]
[null,"C/I",3]
[null,"C/I",3,null,"COMMERCIAL / INDUSTRIAL DEVELOPMENT TYPE – USE 3"]
[null,"C/I",3]
[null,"C/I",3,null,"DEVELOPMENT TYPE",null,null,null,"UNIT","RATE"]
[null,"C/I",3,"+",null,null,null,null,{"$f":"IF(ISBLANK(devType_Commercial_3),\"\",INDEX('_SDC Sewer'!$C$8:$C$36,MATCH(devType_Commercial_3,'_SDC Sewer'!$A$8:$A$36,0)))","v":""},{"$f":"IF(ISBLANK(devType_Commercial_3),\"\",INDEX('_SDC Sewer'!$E$8:$E$36,MATCH(devType_Commercial_3,'_SDC Sewer'!$A$8:$A$36,0)))","v":""}]
["Y","C/I",3,null,"DEVELOPMENT TYPE DESCRIPTION"]
["Y","C/I",3]
["Y","C/I",3,null,{"$f":"IF(ISBLANK(E102),\"\",INDEX('_SDC Sewer'!$F$8:$F$36,MATCH(E102,'_SDC Sewer'!$A$8:$A$36,0)))","v":""}]
["Y","C/I",3]
["Y","C/I",3,null,"IDENTIFY FIXTURES & CALCULATE NUMBER OF EQUIVALENCY FACTOR UNITS (EFUs)"]
["Y","C/I",3]
["Y","C/I",3,null,"FIXTURE TYPE","NEW\nFIXTURE(S)","FIXTURE(S)\nMOVED","FIXTURE(S)\nCAPPED","EQUIVALENCY\nFACTOR","EFUs"]
["Y","C/I",3,null,"Bathtub or Shower",null,null,null,2,{"$f":"IF((F110-H110)*I110=0,\"\",(F110-H110)*I110)","v":""}]
["Y","C/I",3,null,"Lavatory",null,null,null,2,{"$f":"IF((F111-H111)*I111=0,\"\",(F111-H111)*I111)","v":""}]
["Y","C/I",3,null,"Sink or Tray",null,null,null,2,""]
["Y","C/I",3,null,"Urinal, Stall, or Wall",null,null,null,5,""]
["Y","C/I",3,null,"Wash Basin, Single",null,null,null,1,""]
["Y","C/I",3,null,"Water Closet",null,null,null,6,""]
["Y","C/I",3,null,"Floor Drain, 2\"",null,null,null,4,""]
["Y","C/I",3,null,"Floor Drain, 3\"",null,null,null,6,""]
["Y","C/I",3,null,"Floor Drain, 4\"",null,null,null,8,""]
["Y","C/I",3,null,"Floor/Mop Sink",null,null,null,2,""]
["Y","C/I",3,null,"Dishwasher",null,null,null,3,""]
["Y","C/I",3,null,"Drinking Fountain",null,null,null,1,""]
["Y","C/I",3,null,"Condensate Drain",null,null,null,1,""]
["Y","C/I",3,null,"Condensate Drain",null,null,null,2,""]
["Y","C/I",3,null,"Garbage Grinder",null,null,null,4,""]
["Y","C/I",3,null,"Washer, 0-5 lbs",null,null,null,2,""]
["Y","C/I",3,null,"Washer, 10-15 lbs",null,null,null,6,""]
["Y","C/I",3,null,"Washer, 15-20 lbs",null,null,null,7,""]
["Y","C/I",3,null,"Washer, 20-25 lbs",null,null,null,8,""]
["Y","C/I",3,null," Washer, 25-35 lbs",null,null,null,9,""]
["Y","C/I",3,null,"Other:",null,null,null,null,""]
["Y","C/I",3,null,"Other:",null,null,null,null,""]
["Y","C/I",3,null,"Other:",null,null,null,null,""]
["Y","C/I",3,null,null,null,null,"TOTAL EQUIVALENCY FACTOR UNITS (EFUs)",null,{"$f":"IF(SUM(J110:J132)=0,\"\",SUM(J110:J132))","v":""}]
["Y","C/I",3]
["Y","C/I",3,null,"CALCULATE EQUIVALENT DWELLING UNITS (EDUs)"]
["Y","C/I",3]
["Y","C/I",3,null,"TOTAL EFU COUNT","APPLIED EFU CREDIT","ADJUSTED COUNT","TOTAL EDUs","EDU RATE","SDC ESTIMATE"]
["Y","C/I",3,null,{"$f":"J133","v":""},null,{"$f":"IF(ISNUMBER(TOTAL_EFU_COUNT_3),IF(ISNUMBER(APPLIED_COMIND_CREDIT_3),TOTAL_EFU_COUNT_3-APPLIED_COMIND_CREDIT_3,\"--\"),\"--\")","v":"--"},{"$f":"IF(ISNUMBER(TOTAL_EFU_COUNT_3),IF(ISBLANK(APPLIED_COMIND_CREDIT_3),ROUND(TOTAL_EFU_COUNT_3/16,2),ROUND(G138/16,2)),\"\")","v":""},{"$f":"IF(ISNUMBER(H138),J102,\"\")","v":""},{"$f":"IF(ISNUMBER(H138),IF((H138*I138)<0,0,H138*I138),\"\")","v":""}]
["Y","C/I",3,null,null,null,{"$f":"IF(ISNUMBER(TOTAL_EFU_COUNT_3),\"÷ 16\",\"\")","v":""}]
[]
[null,null,null,null,"SANITARY SEWER » CREDITS"]
[null,null,null,null,"IDENTIFY CREDITS"]
[]
[null,null,null,null,"ASSOCIATED PROPERTY ADDRESS"]
[]
[null,null,null,null,"CREDIT TYPE","CREDIT QUANTITY"]
[]
[]
["Y"]
["Y",null,null,null,"ASSOCIATED PROPERTY ADDRESS"]
["Y"]
["Y",null,null,null,"CREDIT TYPE"]
["Y"]
[]
[null,null,null,null,"APPLY CREDITS"]
[null,"R"]
[null,"R",null,null,"DEVELOPMENT TYPE",null,null,"CREDIT TO APPLY"]
[null,"R",null,null,{"$f":"IF(ISBLANK(devType_Residential),\"\",devType_Residential)","v":""}]
[null,"R"]
[null,"C/I",1]
[null,"C/I",1,null,"DEVELOPMENT TYPE",null,null,"CREDIT TO APPLY"]
[null,"C/I",1,null,{"$f":"IF(ISBLANK(devType_Commercial_1),\"\",\"USE 1 – \" & devType_Commercial_1)","v":"USE 1 – Professional Building"}]
[null,"C/I",2,null,{"$f":"IF(ISBLANK(devType_Commercial_2),\"\",\"USE 2 – \" & devType_Commercial_2)","v":""}]
[null,"C/I",3,null,{"$f":"IF(ISBLANK(devType_Commercial_3),\"\",\"USE 3 – \" & devType_Commercial_3)","v":""}]
[null,"C/I",1]
[]
[null,null,null,null,null,null,null,"CREDIT BALANCE"]
[null,null,null,null,null,null,null,0]
[]
[null,null,null,null,"SANITARY SEWER » NOTES"]

{"sheet":"_SDC Sewer","index":7,"n_rows":42,"n_cols":15,"rows_kept":42,"cut":false,"hidden":true,"merged":[]}
["SDC Table: Sewer"]
[]
["Development Type","Development Category","Unit","Unit Long","Cost per Unit","Description",null,null,null,null,null,1.004]
["Single Family Dwelling","Residential","DU","Dwelling Unit",{"$f":"M4","v":7130},"Shall mean a residential structure which is occupied by one or more persons of which there shall be only one dwelling structure per lot and which provides complete, independent living facilities for one or more persons including, but not limited to, permanent provisions for living, sleeping, eating, cooking and sanitation.",null,null,null,null,7102,{"$f":"K4*$L$3","v":7130.4080000000004},{"$f":"ROUND(L4,0)","v":7130},{"$f":"ROUND((M4/K4)-1,3)","v":4.0000000000000001E-3},{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M4","v":0}]
["Multi-Family Dwelling","Residential","DU","Dwelling Unit",{"$f":"M5","v":5350},"Shall mean a residential structure which is occupied by one or more persons of which there is more than one dwelling structure per lot, according to approved zoning requirements and which provides complete independent living facilities for each dwelling structure including, but not limited to, permanent provisions for living, sleeping, eating, cooking and sanitation.",null,null,null,null,5329,{"$f":"K5*$L$3","v":5350.3159999999998},{"$f":"ROUND(L5,0)","v":5350},{"$f":"ROUND((M5/K5)-1,3)","v":4.0000000000000001E-3},{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M5","v":0}]
["Manufactured Home","Residential","DU","Dwelling Unit",7130,"Shall mean a structure which is intended for human occupancy by one or more persons that has sleeping, eating, cooking and plumbing-sanitation facilities and which is constructed off- site in compliance with Uniform Building Code (Oregon State Structural Specialty Code) and designed to be transported to a site for installation and/or assembly of modular components to form a permanent structure.",null,null,null,null,7102,7130.4080000000004,7130,4.0000000000000001E-3,{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M6","v":0}]
["Hotel/Motel @ 25 EFU","Residential","DU","Dwelling Unit",7130,"Shall mean any building which is designed or used to offer lodging for rent or hire, with or without meals for four or more people or containing six or more guest rooms.",null,null,null,null,7102,7130.4080000000004,7130,4.0000000000000001E-3,{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M7","v":0}]
["Banks","Commercial","EDU","Equivalent Dwelling Unit",7846,"Shall mean those institutions that are engaged in deposit baking or closely related functions including fiduciary activities. A more complete description and examples are included in SIC, Major Group 60 – Depository Institutions.",null,null,null,null,7815,7846.26,7846,4.0000000000000001E-3,{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M8","v":0}]
["Amusement/Recreation","Commercial","EDU","Equivalent Dwelling Unit",7130,"<Need Description>",null,null,null,null,7102,7130.4080000000004,7130,4.0000000000000001E-3,{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M9","v":0}]
["Cash Wash/Recycle","Commercial","EDU","Equivalent Dwelling Unit",16706,"Shall include establishments primarily engaged in washing, waxing and polishing of motor vehicles or in furnishing facilities for the self-service washing of motor vehicles, whereby the wash water is recycled. A more complete description is included in SIC, Industry No. 7542 Descriptions.",null,null,null,null,16639,16705.556,16706,4.0000000000000001E-3,{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M10","v":0}]
["Day Care","Commercial","EDU","Equivalent Dwelling Unit",7846,"Shall mean establishments primarily engaged in the care of infants or children or in providing pre-kindergarten education or medical care or delinquency. Correction is not a major element. A more complete description is provided in SIC, Industry No. 8351.",null,null,null,null,7815,7846.26,7846,4.0000000000000001E-3,{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M11","v":0}]
["Restaurants","Commercial","EDU","Equivalent Dwelling Unit",19260,"Shall mean a structure which is constructed for the purpose of preparation and serving of food to one or more persons in return for payment by those persons. The structure must meet all applicable codes as required by the State of Oregon or the City of Wilsonville and other appurtenant ordinances or resolutions and as the structure is designed or occupied for the individual use thereof.",null,null,null,null,19183,19259.732,19260,4.0000000000000001E-3,{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M12","v":0}]
["Grocery Stores","Commercial","EDU","Equivalent Dwelling Unit",33525,"Shall mean stores commonly known as supermarkets, food stores and grocery stores primarily engaged in the retail sale of all sorts of canned foods and dry goods such as: tea, coffee, spices, sugar and flour, fresh fruits and vegetables, and fresh and prepared meat, fish and poultry. A specific list of types of food stores is included in SIC, Industry No. 5411.",null,null,null,null,33391,33524.563999999998,33525,4.0000000000000001E-3,{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M13","v":0}]
["Indoor Theater","Commercial","EDU","Equivalent Dwelling Unit",7130,"Shall mean commercially operated theaters primarily engaged in the indoor exhibition of motion pictures. An example of types of motion picture theaters is included in SIC, Industry No. 7832.",null,null,null,null,7102,7130.4080000000004,7130,4.0000000000000001E-3,{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M14","v":0}]
["Office","Commercial","EDU","Equivalent Dwelling Unit",4992,"Shall mean those buildings housing establishments primarily engaged in providing engineering, architectural and surveying studies, accounting, auditing, bookkeeping services, research, development and testing services, and management and public relations services. A description of these establishments is included in SIC, Major Group 87.",null,null,null,null,4972,4991.8879999999999,4992,4.0000000000000001E-3,{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M15","v":0}]
["Professional Building","Commercial","EDU","Equivalent Dwelling Unit",8561,"Shall mean those buildings used to house establishments primarily engaged in furnishing medical, surgical and other health services to persons. A more complete description with industry numbers is included in SIC, Major Group 80 – Health Services.",null,null,null,null,8527,8561.1080000000002,8561,4.0000000000000001E-3,{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M16","v":0}]
["Service Shop","Commercial","EDU","Equivalent Dwelling Unit",7135,"Shall mean those establishments primarily engaged in providing services generally to individuals, such as laundries, dry-cleaning plants, portrait photographic studios, and beauty and barber shops. A more complete description with specific industry numbers is included in SIC, Major Group 72, Personal Services.",null,null,null,null,7107,7135.4279999999999,7135,4.0000000000000001E-3,{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M17","v":0}]
["Service Station","Commercial","EDU","Equivalent Dwelling Unit",9869,"Shall mean a gasoline service stations primarily engaged in selling gasoline and lubricating oils. A more complete description with examples in included in SIC, Industry No. 5541.",null,null,null,null,9830,9869.32,9869,4.0000000000000001E-3,{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M18","v":0}]
["Shopping Center","Commercial","EDU","Equivalent Dwelling Unit",20686,"Shall mean a major retail facility which shall include establishments engaged in at least two distinct retailing operations and could include establishments from SIC, Major Group 52, Building Materials, Hardware, Garden Supply, and Mobile Home Dealers; SIC, Major Group 53 – General Merchandise Stores; SIC, Major Group 54 – Food Stores; SIC, Major Group 55 – Automotive Dealers and Gasoline Service Stations; SIC, Major Group 56 – Apparel and Accessory Stores; SIC, Major Group 57, Home Furniture Furnishings and Equipment Stores; SIC, Major Group 58 – Eating and Drinking Places; and SIC, Major Group 59 – Miscellaneous Retail.",null,null,null,null,20604,20686.416000000001,20686,4.0000000000000001E-3,{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M19","v":0}]
["Store","Commercial","EDU","Equivalent Dwelling Unit",20686,"Shall mean a retail establishment which only concludes one ongoing retail operation. This could include a store from Major Group 52 – Building Materials, Hardware, Garden Supply, and Mobile Home Dealers; and Major Group 53 – General Merchandise Stores.",null,null,null,null,20604,20686.416000000001,20686,4.0000000000000001E-3,{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M20","v":0}]
["Warehouse","Commercial","EDU","Equivalent Dwelling Unit",18546,"Shall mean those establishments engaged in the storage of farm products, furniture and other household goods or commercial goods of any nature. Specific examples are included in Major Group 42 and would include firms engaged in SIC, Industry Group No. 422 – Public Warehousing and Storage.",null,null,null,null,18472,18545.887999999999,18546,4.0000000000000001E-3,{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M21","v":0}]
["Other Commercial","Commercial","EDU","Equivalent Dwelling Unit",7130,"Shall include other establishments used for retail operations which are not included in any of the above categories.",null,null,null,null,7102,7130.4080000000004,7130,4.0000000000000001E-3,{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M22","v":0}]
["Construction/Special Trade Contractors","Industrial","EDU","Equivalent Dwelling Unit",4279,"Shall mean those contractors who undertake activities of a type that are specialized either to building construction, including work on mobile homes, or to both building and non- building projects. These activities include painting (including bridge paining and traffic lane painting), electrical work (including work on bridges, power lines and power plants), carpenter work, plumbing, heating, air-conditioning, roofing and sheet metal work. A more complete description with a specific listing of industries in included in SIC, Major Group 17.",null,null,null,null,4262,4279.0479999999998,4279,4.0000000000000001E-3,{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M23","v":0}]
["Apparel/Fabric Finished Products Made from Fabrics & Similar Materials","Industrial","EDU","Equivalent Dwelling Unit",4279,"Shall mean those facilities known as the cutting-up and needle trades, including establishments producing clothing and fabricated products by cutting and sewing purchased woven or knit textiles, fabric and related materials such as leather, rubberized fabrics, plastics and furs. A more complete description with examples is include in SIC, Major Group 23.",null,null,null,null,4262,4279.0479999999998,4279,4.0000000000000001E-3,{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M24","v":0}]
["Printing, Publishing, and Allied Industries","Industrial","EDU","Equivalent Dwelling Unit",14267,"Shall mean those establishments engaged in printing one or more common processes such as letterpress, lithography (including off-set) gravure, or screen; and those establishments which perform services for the printing trade such as bookbinding and platemaking. A more complete description with examples is included in SIC, Major Group 27.",null,null,null,null,14210,14266.84,14267,4.0000000000000001E-3,{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M25","v":0}]
["Rubber & Miscellaneous Products","Industrial","EDU","Equivalent Dwelling Unit",9987,"Shall mean those establishments manufacturing products not elsewhere classified, from plastic resins and from natural, synthetic, or reclaimed rubber, gutta percha, balata, or gutta siak. A more complete description with examples is included in SIC, Major Group 30.",null,null,null,null,9947,9986.7880000000005,9987,4.0000000000000001E-3,{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M26","v":0}]
["Fabricated Metal Products, Except Machinery & Transportation Equipment","Industrial","EDU","Equivalent Dwelling Unit",19261,"Shall mean those establishments engaged in fabricating ferrous and nonferrous metal products, such as metal cans, tin ware, hand tools, cutlery, general hardware, nonelectric heating apparatus, fabricated structural metal products, metal forgings, metal stampings, ordinance (except vehicles and guided missiles) and a variety of metal and wire products not elsewhere classified. A more complete description with examples is include in SIC, Major Group 34.",null,null,null,null,19184,19260.736000000001,19261,4.0000000000000001E-3,{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M27","v":0}]
["Industrial and Commercial Machinery and Computer Equipment","Industrial","EDU","Equivalent Dwelling Unit",41370,"Shall mean those establishments engaged in manufacturing industrial and commercial machinery and equipment and computers. A more complete description with examples of specific industries is included in SIC, Major Group 35.",null,null,null,null,41205,41369.82,41370,4.0000000000000001E-3,{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M28","v":0}]
["Electronic & Other Electrical Equipment Components, Except Computer Equipment","Industrial","EDU","Equivalent Dwelling Unit",25680,"Shall mean those establishments engaged in manufacturing machinery, apparatus, and supplies for the generation, storage, transmission, transformation, and utilization of electric energy. Included are the manufacturing of electric city distribution equipment, electrical industrial apparatus, household appliances, electrical lighting and wiring equipment, radio and television receiving equipment, communications equipment, electronic components and accessories and other electrical equipment and supplies. A more complete description with examples is include in SIC, Major Group 36.",null,null,null,null,25578,25680.312000000002,25680,4.0000000000000001E-3,{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M29","v":0}]
["Miscellaneous Manufacturing Industries","Industrial","EDU","Equivalent Dwelling Unit",30670,"Shall mean those establishments primarily engaged in manufacturing products not classified in any other manufacturing group. Industries in this group fall into the following categories: jewelry, silverware and plated ware; musical instruments; dolls, toys, games, and sporting and athletic goods; pens, pencils and artists’ materials; buttons, costume novelties, miscellaneous notions; brooms and brushes; caskets; and other miscellaneous manufacturing industries. A list of specific establishments is included in SIC, Major Group 39.",null,null,null,null,30548,30670.191999999999,30670,4.0000000000000001E-3,{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M30","v":0}]
["Terminal & Joint Terminal Maintenance Facilities for Motor Frieght Transportation","Industrial","EDU","Equivalent Dwelling Unit",12839,"Shall mean those establishments primarily engaged in the operation of terminal facilities used by highway-type property carrying vehicles. Also included are terminals which provide maintenance and service for motor vehicles. A more complete description is included in SIC, Industry No. 4231.",null,null,null,null,12788,12839.152,12839,4.0000000000000001E-3,{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M31","v":0}]
["Transportation Services","Industrial","EDU","Equivalent Dwelling Unit",4992,"Shall mean those establishments furnishing services incidental to transportation, such as forwarding and packing services, and the arrangement of passenger and freight transportation. Specific examples are included in SIC, Major Group 47.",null,null,null,null,4972,4991.8879999999999,4992,4.0000000000000001E-3,{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M32","v":0}]
["Electric/Gas/Sanitary Services","Industrial","EDU","Equivalent Dwelling Unit",22827,"Shall mean those establishments engaging in the generation, transmission, and/or distribution of electricity or gas or steam. A more complete description with examples is included in SIC, Major Group 49.",null,null,null,null,22736,22826.944,22827,4.0000000000000001E-3,{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M33","v":0}]
["Wholesale Trade/Durable Goods","Industrial","EDU","Equivalent Dwelling Unit",31382,"Shall mean those establishments primarily engaged in the wholesale distribution of durable goods. Specific examples are included in SIC, Major Group 50.",null,null,null,null,31257,31382.027999999998,31382,4.0000000000000001E-3,{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M34","v":0}]
["Business Services","Industrial","EDU","Equivalent Dwelling Unit",10700,"Shall mean those establishments primarily engaged in rendering services, not elsewhere classified, to business establishments on a contract or fee basis, such as advertising, creditreporting, collection of claims, mailing, reproduction, stenographic, news syndicates,computer programming, photocopying, duplicating, data processing, services to buildings, and help supply services. A more complete description with examples of firms engaged in business services is included in SIC, Major Group 73.",null,null,null,null,10657,10699.628000000001,10700,4.0000000000000001E-3,{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M35","v":0}]
["Other Industrial Facilities","Industrial","EDU","Equivalent Dwelling Unit",7130,"Shall include those industrial facilities which are not included in any of the listed industries or major groups.",null,null,null,null,7102,7130.4080000000004,7130,4.0000000000000001E-3,{"$f":"SewerSDC[[#This Row],[Cost per Unit]]-M36","v":0}]
[null,null,null,null,null,null,null,null,null,"Sewer ",102,102.408,102,0,"SFD"]
["Sewer Credit Type",null,null,null,null,null,null,null,null,"Permit ",332,333.32799999999997,333,3.0000000000000001E-3,"MFD"]
[null,null,null,null,null,null,null,null,null,"Fee",736,738.94399999999996,739,4.0000000000000001E-3,"Com/Ind"]
["ID","Credit Type"]
[0,"Dwelling Unit"]
[1,"EFU"]

{"sheet":"STREETS","index":8,"n_rows":252,"n_cols":10,"rows_kept":252,"cut":false,"hidden":false,"merged":[[245,4,245,6],[1,9,1,10],[2,9,2,10],[5,5,5,8],[40,4,40,6],[41,4,41,6],[9,4,9,8],[1,4,2,8],[19,5,19,8],[42,4,42,8],[43,4,43,8],[44,4,44,8],[110,4,110,8],[109,4,109,8],[108,4,108,8],[79,4,79,7],[254,4,254,8],[216,4,216,6],[217,7,217,8],[218,7,218,8],[215,4,215,6],[231,4,231,6],[230,4,230,6],[229,4,229,7],[228,4,228,7],[227,4,227,7],[239,4,239,6],[238,4,238,6],[220,4,220,8],[242,4,242,6],[243,4,243,6],[244,4,244,6],[13,4,13,7],[14,4,14,7],[15,4,15,7],[17,5,17,8],[18,5,18,8],[183,7,183,8],[176,4,176,6],[149,4,149,6],[68,4,68,6],[66,4,66,8],[80,4,80,7],[81,4,81,7],[83,5,83,8],[69,4,69,6],[72,4,72,8],[106,4,106,6],[70,7,70,8],[71,7,71,8],[85,5,85,8],[84,5,84,8],[192,4,192,8],[191,4,191,8],[190,4,190,8],[132,4,132,8],[138,4,138,8],[134,4,134,6],[136,7,136,8],[137,7,137,8],[141,7,141,8],[142,7,142,8],[189,4,189,6],[177,7,177,8],[178,7,178,8],[179,4,179,8],[173,4,173,8],[182,7,182,8],[64,4,64,8],[52,4,58,5],[213,4,213,8],[222,7,222,8],[223,7,223,8],[75,7,75,8],[76,7,76,8],[219,4,219,8],[148,4,148,6],[152,4,152,8],[151,4,151,8],[150,4,150,8],[107,4,107,6],[188,4,188,6],[175,4,175,6],[135,4,135,6]]}
[]
[null,null,null,null,"CHARGES & CREDITS » TRANSPORTATION",null,null,null,null,"City of Wilsonville, OR"]
[null,null,null,null,null,null,null,null,null,"Community Development"]
[]
[]
["HIDE","TYPE","USE",null,"SUBJECT PROPERTY:",{"$f":"IF(ISBLANK(START!SITEADDR),\"\",IF(ISBLANK(START!SUITE),START!SITEADDR,START!SITEADDR & \", \" & START!SUITE))","v":""}]
[]
[]
[null,null,null,null,"TRANSPORTATION » CHARGES"]
[null,null,null,null,"In the event that the proposed development type does not match one of the City-adopted categories, the City may allow the applicant to submit a traffic impact analysis (TIA) for City review/approval by an Oregon-registered professional engineer. The TIA must identify net new adjusted average daily trips created by the proposed development so person trips can be calculated."]
[]
[null,"R",null,null,"RESIDENTIAL DEVELOPMENT"]
["Y","R",null,null,"TRAFFIC STUDY INFORMATION"]
["Y","R"]
["Y","R",null,null,"COMPANY NAME, ENGINEER OF RECORD",null,null,null,"DATE"]
["Y","R"]
["Y","R"]
["Y","R"]
["Y","R",null,null,"ITE CODE","ITE LAND USE CATEGORY"]
["Y","R"]
["Y","R"]
["Y","R",null,null,"ADJUSTED AVERAGE DAILY TRIP (AADT) & PERSON TRIP CALCULATION"]
["Y","R"]
["Y","R",null,null,"AVERAGE\nDAILY TRIPS","% PASS-BY\nTRIPS","ADJUSTED AVERAGE\nDAILY TRIPS"]
["Y","R",null,null,null,null,{"$f":"IF(ISBLANK(E25),\"\",IF(ISNUMBER(F25),E25*(1-F25),E25))","v":""}]
["Y","R",null,null,null,null,"×"]
["Y","R"]
["Y","R",null,null,null,null,"CONVERSION FACTOR"]
["Y","R",null,null,null,null,{"$f":"'_SDC Transportation'!$A$2","v":1.607611371074626}]
["Y","R",null,null,null,null,"="]
["Y","R"]
["Y","R",null,null,null,null,"PERSON\nTRIPS","APPLIED\nCREDIT","ADJUSTED\nPERSON TRIPS"]
["Y","R",null,null,null,null,{"$f":"IF(ISNUMBER(G25),G25*G29,\"\")","v":""},null,{"$f":"IF(ISBLANK(PERSON_TRIPS_RES_CUSTOM),\"\",IF(ISNUMBER(APPLIED_RESIDENTIAL_CREDIT_CUSTOM),PERSON_TRIPS_RES_CUSTOM-APPLIED_RESIDENTIAL_CREDIT_CUSTOM,PERSON_TRIPS_RES_CUSTOM))","v":""}]
["Y","R"]
["Y","R",null,null,"SDC ESTIMATE AND ITS COMPONENTS"]
["Y","R"]
["Y","R",null,null,"PER PERSON TRIP","REIMBURSEMENT","IMPROVEMENT","COMPLIANCE","SDC ESTIMATE"]
["Y","R",null,null,{"$f":"'_SDC Transportation'!$B$82","v":1140.5440000000001},{"$f":"IF(ISNUMBER(I33),I33*'_SDC Transportation'!$B$79,\"\")","v":""},{"$f":"IF(ISNUMBER(I33),I33*'_SDC Transportation'!$B$80,\"\")","v":""},{"$f":"IF(ISNUMBER(I33),I33*'_SDC Transportation'!$B$81,\"\")","v":""},{"$f":"IF(ISNUMBER(I33),I33*'_SDC Transportation'!$B$82,\"\")","v":""}]
[null,"R",null,null,"ITE CODES AND LAND USE CATEGORIES"]
[null,"R"]
[null,"R",null,null,"ITE CODE – LAND USE CATEGORY",null,null,"UNIT","RATE"]
[null,"R",null,null,"210 – Single-Family Dwelling ",null,null,{"$f":"IF(ISBLANK(E42),\"\",INDEX('_SDC Transportation'!$D$12:$D$18,MATCH(E42,'_SDC Transportation'!$C$12:$C$18,0)))","v":"DU"},{"$f":"IF(ISBLANK(E42),\"\",INDEX('_SDC Transportation'!$P$12:$P$18,MATCH(E42,'_SDC Transportation'!$C$12:$C$18,0)))","v":17321.822990541623}]
[null,"R",null,null,"ITE CODE DESCRIPTION"]
[null,"R"]
[null,"R",null,null,{"$f":"IF(ISBLANK(E42),\"\",INDEX('_SDC Transportation'!Q12:Q18,MATCH(E42,'_SDC Transportation'!C12:C18,0)))","v":"Single-family detached housing includes all single-family detached homes on individual lots. A typical site surveyed is a suburban subdivision."}]
[null,"R",null,null,{"$f":"IF(ISBLANK(E42),\"\",IF(OR(H42=\"Bed\",H42=\"Room\",H42=\"Acre\"),\"\",INDEX('_SDC Transportation'!$G$4:$G$74,MATCH(E42,'_SDC Transportation'!$C$4:$C$74,0))))","v":"DU = Dwelling Unit"}]
[]
[null,"R",null,null,"ADJUSTED AVERAGE DAILY TRIP (AADT) & PERSON TRIP CALCULATION"]
[null,"R"]
[null,"R",null,null,"UNIT \nCOUNT","AVERAGE\nDAILY TRIPS","ADJUSTED AVERAGE DAILY TRIPS"]
[null,"R",null,null,null,{"$f":"IF(ISBLANK(E51),\"\",ROUND((E51/VLOOKUP(E42,TSDC[[ITE-Land Use]:[Unit Scale]],3,FALSE))*VLOOKUP(E42,TSDC[[ITE-Land Use]:[ITE Average Daily Trips]],7,FALSE),2))","v":""},{"$f":"IF(ISBLANK(E51),\"\",ROUND((E51/VLOOKUP(E42,TSDC[[ITE-Land Use]:[Unit Scale]],3,FALSE))*VLOOKUP(E42,TSDC[[ITE-Land Use]:[ITE Adjusted Average Daily Trips]],9,FALSE),2))","v":""}]
[null,"R",null,null,null,null,"×"]
[null,"R"]
[null,"R",null,null,null,null,"CONVERSION FACTOR"]
[null,"R",null,null,null,null,{"$f":"'_SDC Transportation'!$A$2","v":1.607611371074626}]
[null,"R",null,null,null,null,"="]
[null,"R"]
[null,"R",null,null,null,null,"PERSON\nTRIPS","APPLIED\nCREDIT","ADJUSTED\nPERSON TRIPS"]
[null,"R",null,null,null,null,{"$f":"IF(ISBLANK(E51),\"\",ROUND((E51/VLOOKUP(E42,TSDC[[ITE-Land Use]:[Unit Scale]],3,FALSE))*VLOOKUP(E42,TSDC[[ITE-Land Use]:[Number of Person Trips]],10,FALSE),2))","v":""},null,{"$f":"IF(ISBLANK(APPLIED_RESIDENTIAL_CREDIT),PERSON_TRIPS_RES,PERSON_TRIPS_RES-APPLIED_RESIDENTIAL_CREDIT)","v":""}]
[null,"R"]
[null,"R",null,null,"SDC ESTIMATE AND ITS COMPONENTS"]
[null,"R"]
[null,"R",null,null,"REIMBURSEMENT","IMPROVEMENT","COMPLIANCE","SDC ESTIMATE","PER PERSON TRIP"]
[null,"R",null,null,{"$f":"IF(ISNUMBER(PERSON_TRIPS_RES),IF(ISBLANK(APPLIED_RESIDENTIAL_CREDIT),VLOOKUP(E42,TSDC[[ITE-Land Use]:[Total SDC per Unit]],11,FALSE)*(PERSON_TRIPS_RES/VLOOKUP(E42,TSDC[[ITE-Land Use]:[Total SDC per Unit]],10,FALSE)),VLOOKUP(E42,TSDC[[ITE-Land Use]:[Total SDC per Unit]],11,FALSE)*(I59/VLOOKUP(E42,TSDC[[ITE-Land Use]:[Total SDC per Unit]],10,FALSE))),\"\")","v":""},{"$f":"IF(ISNUMBER(PERSON_TRIPS_RES),IF(ISBLANK(APPLIED_RESIDENTIAL_CREDIT),VLOOKUP(E42,TSDC[[ITE-Land Use]:[Total SDC per Unit]],12,FALSE)*(PERSON_TRIPS_RES/VLOOKUP(E42,TSDC[[ITE-Land Use]:[Total SDC per Unit]],10,FALSE)),VLOOKUP(E42,TSDC[[ITE-Land Use]:[Total SDC per Unit]],12,FALSE)*(I59/VLOOKUP(E42,TSDC[[ITE-Land Use]:[Total SDC per Unit]],10,FALSE))),\"\")","v":""},{"$f":"IF(ISNUMBER(PERSON_TRIPS_RES),IF(ISBLANK(APPLIED_RESIDENTIAL_CREDIT),VLOOKUP(E42,TSDC[[ITE-Land Use]:[Total SDC per Unit]],13,FALSE)*(PERSON_TRIPS_RES/VLOOKUP(E42,TSDC[[ITE-Land Use]:[Total SDC per Unit]],10,FALSE)),VLOOKUP(E42,TSDC[[ITE-Land Use]:[Total SDC per Unit]],13,FALSE)*(I59/VLOOKUP(E42,TSDC[[ITE-Land Use]:[Total SDC per Unit]],10,FALSE))),\"\")","v":""},{"$f":"IF(ISNUMBER(PERSON_TRIPS_RES),IF(ISBLANK(APPLIED_RESIDENTIAL_CREDIT),VLOOKUP(E42,TSDC[[ITE-Land Use]:[Total SDC per Unit]],14,FALSE)*(PERSON_TRIPS_RES/VLOOKUP(E42,TSDC[[ITE-Land Use]:[Total SDC per Unit]],10,FALSE)),VLOOKUP(E42,TSDC[[ITE-Land Use]:[Total SDC per Unit]],14,FALSE)*(I59/VLOOKUP(E42,TSDC[[ITE-Land Use]:[Total SDC per Unit]],10,FALSE))),\"\")","v":""},{"$f":"IF(ISNUMBER(H64),ROUND(H64/G59,0),\"\")","v":""}]
["Y","R",null,null,"1 TDT Credit must be applied for and approved by Washington County prior to use. Enter TDT Credit as a dollar value."]
["Y","R",null,null,"WASHINGTON COUNTY TDT ESTIMATE"]
["Y","R",null,null,"Development residing within Washington County must pay the greater of Wilsonville Transporatation SDC charges or Washington County TDT charges. Use the table below to estimate Washington County TDT charges. Refer to Washington County documents for more guidance on determining TDT fees."]
["Y","R"]
["Y","R",null,null,"ITE CODE – LAND USE CATEGORY",null,null,"UNIT","RATE"]
["Y","R",null,null,"220 - Apartment",null,null,{"$f":"IF(ISBLANK($E$70),\"\",INDEX('_SDC Transportation'!$D$95:$D$101,MATCH($E$70,'_SDC Transportation'!$C$95:$C$101,0)))","v":"Dwelling Unit"},{"$f":"IF(ISBLANK($E$70),\"\",INDEX('_SDC Transportation'!$E$95:$E$101,MATCH($E$70,'_SDC Transportation'!$C$95:$C$101,0)))","v":8135}]
["Y","R",null,null,"UNIT COUNT","TDT ESTIMATE","TDT CREDIT 2","ADJUSTED TDT ESTIMATE"]
["Y","R",null,null,null,{"$f":"IF(ISNUMBER(E72),I70*E72,\"\")","v":""},null,{"$f":"IF(ISNUMBER(F72),F72-G72,\"\")","v":""}]
["Y","R",null,null,"2 TDT Credit must be applied for and approved by Washington County prior to use. Enter TDT Credit as a dollar value."]
["Y","R"]
["Y","R"]
["Y","R",null,null,null,null,null,"SDC ESTIMATE"]
["Y","R",null,null,null,null,null,{"$f":"IFERROR(MAX(I38,H64,H72),\"\")","v":0}]
[null,"C/I",1,null,"COMMERCIAL / INDUSTRIAL DEVELOPMENT TYPE – USE 1"]
["Y","C/I",1,null,"TRAFFIC STUDY INFORMATION"]
["Y","C/I",1]
["Y","C/I",1,null,"ENGINEER NAME, COMPANY",null,null,null,"DATE"]
["Y","C/I",1]
["Y","C/I",1]
["Y","C/I",1]
["Y","C/I",1,null,"ITE CODE","ITE LAND USE CATEGORY"]
["Y","C/I",1]
["Y","C/I",1]
["Y","C/I",1,null,"ADJUSTED AVERAGE DAILY TRIP (AADT) & PERSON TRIP CALCULATION"]
["Y","C/I",1]
["Y","C/I",1,null,"AVERAGE\nDAILY TRIPS","% PASS-BY\nTRIPS","ADJUSTED AVERAGE\nDAILY TRIPS"]
["Y","C/I",1,null,null,null,{"$f":"IF(ISBLANK(E91),\"\",IF(ISNUMBER(F91),E91*(1-F91),E91))","v":""}]
["Y","C/I",1,null,null,null,"×"]
["Y","C/I",1]
["Y","C/I",1,null,null,null,"CONVERSION FACTOR"]
["Y","C/I",1,null,null,null,{"$f":"'_SDC Transportation'!$A$2","v":1.607611371074626}]
["Y","C/I",1,null,null,null,"="]
["Y","C/I",1]
["Y","C/I",1,null,null,null,"PERSON\nTRIPS","APPLIED\nCREDIT","ADJUSTED\nPERSON TRIPS"]
["Y","C/I",1,null,null,null,{"$f":"IF(ISNUMBER(G91),G91*G95,\"\")","v":""},null,{"$f":"IF(ISBLANK(PERSON_TRIP_COUNT_1_CUSTOM),\"\",IF(ISNUMBER(APPLIED_COMIND_CREDIT_1_CUSTOM),PERSON_TRIP_COUNT_1_CUSTOM-APPLIED_COMIND_CREDIT_1_CUSTOM,PERSON_TRIP_COUNT_1_CUSTOM))","v":""}]
["Y","C/I",1]
["Y","C/I",1,null,"SDC ESTIMATE AND ITS COMPONENTS"]
["Y","C/I",1]
["Y","C/I",1,null,"PER PERSON TRIP","REIMBURSEMENT","IMPROVEMENT","COMPLIANCE","SDC ESTIMATE"]
["Y","C/I",1,null,{"$f":"'_SDC Transportation'!$B$82","v":1140.5440000000001},{"$f":"IF(ISNUMBER(I99),I99*'_SDC Transportation'!$B$79,\"\")","v":""},{"$f":"IF(ISNUMBER(I99),I99*'_SDC Transportation'!$B$80,\"\")","v":""},{"$f":"IF(ISNUMBER(I99),I99*'_SDC Transportation'!$B$81,\"\")","v":""},{"$f":"IF(ISNUMBER(I99),I99*'_SDC Transportation'!$B$82,\"\")","v":""}]
[null,"C/I",1,null,"ITE CODES AND LAND USE CATEGORIES"]
[null,"C/I",1]
[null,"C/I",1,null,"ITE CODE – LAND USE CATEGORY",null,null,"UNIT","RATE"]
[null,"C/I",1,null,null,null,null,{"$f":"IF(ISBLANK(E108),\"\",INDEX('_SDC Transportation'!$D$4:$D$74,MATCH(E108,'_SDC Transportation'!$C$4:$C$74,0)))","v":""},{"$f":"IF(ISBLANK(E108),\"\",INDEX('_SDC Transportation'!$P$4:$P$74,MATCH(E108,'_SDC Transportation'!$C$4:$C$74,0)))","v":""}]
[null,"C/I",1,null,"ITE CODE DESCRIPTION"]
[null,"C/I",1]
[null,"C/I",1,null,{"$f":"IF(ISBLANK(E108),\"\",INDEX('_SDC Transportation'!$Q$4:$Q$74,MATCH(E108,'_SDC Transportation'!$C$4:$C$74,0)))","v":""}]
[null,"C/I",1,null,{"$f":"IF(ISBLANK(E108),\"\",IF(OR(COM_UNIT_1=\"Bed\",COM_UNIT_1=\"Room\", COM_UNIT_1=\"Acre\"),\"\",INDEX('_SDC Transportation'!$G$4:$G$74,MATCH(E108,'_SDC Transportation'!$C$4:$C$74,0))))","v":""}]
[]
[null,"C/I",1,null,"ADJUSTED AVERAGE DAILY TRIP (AADT) & PERSON TRIP CALCULATION"]
[null,"C/I",1]
[null,"C/I",1,null,"UNIT\nCOUNT","AVERAGE\nDAILY TRIPS","ADJUSTED AVERAGE DAILY TRIPS"]
[null,"C/I",1,null,null,{"$f":"IF(ISBLANK(devType_Commercial_1),\"\",IF(ISBLANK(E117),\"\",ROUND((E117)*VLOOKUP(E108,TSDC[[ITE-Land Use]:[ITE Average Daily Trips]],7,FALSE),2)))","v":""},{"$f":"IF(ISBLANK(devType_Commercial_1),\"\",IF(ISBLANK(E117),\"\",ROUND((E117)*VLOOKUP(E108,TSDC[[ITE-Land Use]:[ITE Adjusted Average Daily Trips]],9,FALSE),2)))","v":""}]
[null,"C/I",1,null,null,null,"×"]
[null,"C/I",1]
[null,"C/I",1,null,null,null,"CONVERSION FACTOR"]
[null,"C/I",1,null,null,null,{"$f":"'_SDC Transportation'!$A$2","v":1.607611371074626}]
[null,"C/I",1,null,null,null,"="]
[null,"C/I",1]
[null,"C/I",1,null,null,null,"PERSON\nTRIPS","APPLIED\nCREDIT","ADJUSTED\nPERSON TRIPS"]
[null,"C/I",1,null,null,null,{"$f":"IF(ISBLANK(devType_Commercial_1),\"\",IF(ISBLANK(E117),\"\",ROUND((E117)*VLOOKUP(E108,TSDC[[ITE-Land Use]:[Number of Person Trips]],10,FALSE),2)))","v":""},null,{"$f":"IF(ISNUMBER(PERSON_TRIP_COUNT_1),IF(ISNUMBER(APPLIED_COMIND_CREDIT_1),PERSON_TRIP_COUNT_1-APPLIED_COMIND_CREDIT_1,PERSON_TRIP_COUNT_1),\"\")","v":""}]
[null,"C/I",1]
[null,"C/I",1,null,"SDC ESTIMATE AND ITS COMPONENTS"]
[null,"C/I",1]
[null,"C/I",1,null,"REIMBURSEMENT","IMPROVEMENT","COMPLIANCE","SDC ESTIMATE","PER PERSON TRIP"]
[null,"C/I",1,null,{"$f":"IF(ISNUMBER(PERSON_TRIP_COUNT_1),IF(ISBLANK(APPLIED_COMIND_CREDIT_1),VLOOKUP(E108,TSDC[[ITE-Land Use]:[Total SDC per Unit]],11,FALSE)*(PERSON_TRIP_COUNT_1/VLOOKUP(E108,TSDC[[ITE-Land Use]:[Total SDC per Unit]],10,FALSE)),VLOOKUP(E108,TSDC[[ITE-Land Use]:[Total SDC per Unit]],11,FALSE)*(I125/VLOOKUP(E108,TSDC[[ITE-Land Use]:[Total SDC per Unit]],10,FALSE))),\"\")","v":""},{"$f":"IF(ISNUMBER(PERSON_TRIP_COUNT_1),IF(ISBLANK(APPLIED_COMIND_CREDIT_1),VLOOKUP(E108,TSDC[[ITE-Land Use]:[Total SDC per Unit]],12,FALSE)*(PERSON_TRIP_COUNT_1/VLOOKUP(E108,TSDC[[ITE-Land Use]:[Total SDC per Unit]],10,FALSE)),VLOOKUP(E108,TSDC[[ITE-Land Use]:[Total SDC per Unit]],12,FALSE)*(I125/VLOOKUP(E108,TSDC[[ITE-Land Use]:[Total SDC per Unit]],10,FALSE))),\"\")","v":""},{"$f":"IF(ISNUMBER(PERSON_TRIP_COUNT_1),IF(ISBLANK(APPLIED_COMIND_CREDIT_1),VLOOKUP(E108,TSDC[[ITE-Land Use]:[Total SDC per Unit]],13,FALSE)*(PERSON_TRIP_COUNT_1/VLOOKUP(E108,TSDC[[ITE-Land Use]:[Total SDC per Unit]],10,FALSE)),VLOOKUP(E108,TSDC[[ITE-Land Use]:[Total SDC per Unit]],13,FALSE)*(I125/VLOOKUP(E108,TSDC[[ITE-Land Use]:[Total SDC per Unit]],10,FALSE))),\"\")","v":""},{"$f":"IF(ISNUMBER(PERSON_TRIP_COUNT_1),IF(ISBLANK(APPLIED_COMIND_CREDIT_1),VLOOKUP(E108,TSDC[[ITE-Land Use]:[Total SDC per Unit]],14,FALSE)*(PERSON_TRIP_COUNT_1/VLOOKUP(E108,TSDC[[ITE-Land Use]:[Total SDC per Unit]],10,FALSE)),VLOOKUP(E108,TSDC[[ITE-Land Use]:[Total SDC per Unit]],14,FALSE)*(I125/VLOOKUP(E108,TSDC[[ITE-Land Use]:[Total SDC per Unit]],10,FALSE))),\"\")","v":""},{"$f":"IF(ISNUMBER(H130),IFERROR(ROUND(H130/I125,0),0),\"\")","v":""}]
["Y","C/I",1]
["Y","C/I",1,null,"WASHINGTON COUNTY TDT ESTIMATE"]
["Y","C/I",1,null,"Development residing within Washington County must pay the greater of Wilsonville Transporatation SDC charges or Washington County TDT charges. Use the table below to estimate Washington County TDT charges. Refer to Washington County documents for more guidance on determining TDT fees."]
["Y","C/I",1]
["Y","C/I",1,null,"ITE CODE – LAND USE CATEGORY",null,null,"UNIT","RATE"]
["Y","C/I",1,null,"30 - Truck Terminal",null,null,{"$f":"IF(ISBLANK(E136),\"\",INDEX('_SDC Transportation'!$D$88:$D$160,MATCH(E136,'_SDC Transportation'!$C$88:$C$160,0)))","v":"TSFGFA"},{"$f":"IF(ISBLANK(E136),\"\",INDEX('_SDC Transportation'!$E$88:$E$160,MATCH(E136,'_SDC Transportation'!$C$88:$C$160,0)))","v":6634}]
["Y","C/I",1,null,"UNIT COUNT","TDT ESTIMATE","TDT CREDIT 1","ADJUSTED TDT ESTIMATE"]
["Y","C/I",1,null,null,{"$f":"IF(ISNUMBER(E138),I136*E138,\"\")","v":""},null,{"$f":"IF(ISNUMBER(F138),F138-G138,\"\")","v":""}]
["Y","C/I",1,null,"1 TDT Credit must be applied for and approved by Washington County prior to use. Enter TDT Credit as a dollar value."]
["Y","C/I",1]
["Y","C/I",1]
["Y","C/I",1,null,null,null,null,"SDC ESTIMATE"]
["Y","C/I",1,null,null,null,null,{"$f":"IFERROR(MAX(I104,H130,H138),\"\")","v":0}]
["Y","C/I",1]
[null,"C/I",2]
[null,"C/I",2,null,"COMMERCIAL / INDUSTRIAL DEVELOPMENT TYPE – USE 2"]
[null,"C/I",2,null,"ITE CODES AND LAND USE CATEGORIES"]
[null,"C/I",2]
[null,"C/I",2,null,"ITE CODE – LAND USE CATEGORY",null,null,"UNIT","RATE"]
[null,"C/I",2,null,null,null,null,{"$f":"IF(ISBLANK(E150),\"\",INDEX('_SDC Transportation'!$D$4:$D$74,MATCH(E150,'_SDC Transportation'!$C$4:$C$74,0)))","v":""},{"$f":"IF(ISBLANK(E150),\"\",INDEX('_SDC Transportation'!$P$4:$P$74,MATCH(E150,'_SDC Transportation'!$C$4:$C$74,0)))","v":""}]
[null,"C/I",2,null,"ITE CODE DESCRIPTION"]
[null,"C/I",2]
[null,"C/I",2,null,{"$f":"IF(ISBLANK(E150),\"\",INDEX('_SDC Transportation'!$Q$4:$Q$74,MATCH(E150,'_SDC Transportation'!$C$4:$C$74,0)))","v":""}]
[null,"C/I",2,null,{"$f":"IF(ISBLANK(E150),\"\",IF(OR(COM_UNIT_2=\"Bed\",COM_UNIT_2=\"Room\", COM_UNIT_2=\"Acre\"),\"\",INDEX('_SDC Transportation'!$G$4:$G$74,MATCH(E150,'_SDC Transportation'!$C$4:$C$74,0))))","v":""}]
[null,"C/I",2,null,"ADJUSTED AVERAGE DAILY TRIP (AADT) & PERSON TRIP CALCULATION"]
[null,"C/I",2]
[null,"C/I",2,null,"UNIT \nCOUNT","AVERAGE\nDAILY TRIPS","ADJUSTED AVERAGE DAILY TRIPS"]
[null,"C/I",2,null,null,{"$f":"IF(ISBLANK(devType_Commercial_2),\"\",IF(ISBLANK(E158),\"\",ROUND((E158)*VLOOKUP(E150,TSDC[[ITE-Land Use]:[ITE Average Daily Trips]],7,FALSE),2)))","v":""},{"$f":"IF(ISBLANK(devType_Commercial_2),\"\",IF(ISBLANK(E158),\"\",ROUND((E158)*VLOOKUP(E150,TSDC[[ITE-Land Use]:[ITE Adjusted Average Daily Trips]],9,FALSE),2)))","v":""}]
[null,"C/I",2,null,null,null,"×"]
[null,"C/I",2]
[null,"C/I",2,null,null,null,"CONVERSION FACTOR"]
[null,"C/I",2,null,null,null,{"$f":"'_SDC Transportation'!$A$2","v":1.607611371074626}]
[null,"C/I",2,null,null,null,"="]
[null,"C/I",2]
[null,"C/I",2,null,null,null,"PERSON\nTRIPS","APPLIED\nCREDIT","ADJUSTED\nPERSON TRIPS"]
[null,"C/I",2,null,null,null,{"$f":"IF(ISBLANK(devType_Commercial_2),\"\",IF(ISBLANK(E158),\"\",ROUND((E158)*VLOOKUP(E150,TSDC[[ITE-Land Use]:[Number of Person Trips]],10,FALSE),2)))","v":""},null,{"$f":"IF(ISNUMBER(PERSON_TRIP_COUNT_2),IF(ISNUMBER(APPLIED_COMIND_CREDIT_2),PERSON_TRIP_COUNT_2-APPLIED_COMIND_CREDIT_2,PERSON_TRIP_COUNT_2),\"\")","v":""}]
[null,"C/I",2]
[null,"C/I",2,null,"SDC ESTIMATE AND ITS COMPONENTS"]
[null,"C/I",2]
[null,"C/I",2,null,"REIMBURSEMENT","IMPROVEMENT","COMPLIANCE","SDC ESTIMATE","PER PERSON TRIP"]
[null,"C/I",2,null,{"$f":"IF(ISNUMBER(PERSON_TRIP_COUNT_2),IF(ISBLANK(APPLIED_COMIND_CREDIT_2),VLOOKUP(E150,TSDC[[ITE-Land Use]:[Total SDC per Unit]],11,FALSE)*(PERSON_TRIP_COUNT_2/VLOOKUP(E150,TSDC[[ITE-Land Use]:[Total SDC per Unit]],10,FALSE)),VLOOKUP(E150,TSDC[[ITE-Land Use]:[Total SDC per Unit]],11,FALSE)*(I166/VLOOKUP(E150,TSDC[[ITE-Land Use]:[Total SDC per Unit]],10,FALSE))),\"\")","v":""},{"$f":"IF(ISNUMBER(PERSON_TRIP_COUNT_2),IF(ISBLANK(APPLIED_COMIND_CREDIT_2),VLOOKUP(E150,TSDC[[ITE-Land Use]:[Total SDC per Unit]],12,FALSE)*(PERSON_TRIP_COUNT_2/VLOOKUP(E150,TSDC[[ITE-Land Use]:[Total SDC per Unit]],10,FALSE)),VLOOKUP(E150,TSDC[[ITE-Land Use]:[Total SDC per Unit]],12,FALSE)*(I166/VLOOKUP(E150,TSDC[[ITE-Land Use]:[Total SDC per Unit]],10,FALSE))),\"\")","v":""},{"$f":"IF(ISNUMBER(PERSON_TRIP_COUNT_2),IF(ISBLANK(APPLIED_COMIND_CREDIT_2),VLOOKUP(E150,TSDC[[ITE-Land Use]:[Total SDC per Unit]],13,FALSE)*(PERSON_TRIP_COUNT_2/VLOOKUP(E150,TSDC[[ITE-Land Use]:[Total SDC per Unit]],10,FALSE)),VLOOKUP(E150,TSDC[[ITE-Land Use]:[Total SDC per Unit]],13,FALSE)*(I166/VLOOKUP(E150,TSDC[[ITE-Land Use]:[Total SDC per Unit]],10,FALSE))),\"\")","v":""},{"$f":"IF(ISNUMBER(PERSON_TRIP_COUNT_2),IF(ISBLANK(APPLIED_COMIND_CREDIT_2),VLOOKUP(E150,TSDC[[ITE-Land Use]:[Total SDC per Unit]],14,FALSE)*(PERSON_TRIP_COUNT_2/VLOOKUP(E150,TSDC[[ITE-Land Use]:[Total SDC per Unit]],10,FALSE)),VLOOKUP(E150,TSDC[[ITE-Land Use]:[Total SDC per Unit]],14,FALSE)*(I166/VLOOKUP(E150,TSDC[[ITE-Land Use]:[Total SDC per Unit]],10,FALSE))),\"\")","v":""},{"$f":"IF(ISNUMBER(H171),IFERROR(ROUND(H171/I166,0),0),\"\")","v":""}]
["Y","C/I",2]
["Y","C/I",2,null,"WASHINGTON COUNTY TDT ESTIMATE"]
["Y","C/I",2,null,"Development residing within Washington County must pay the greater of Wilsonville Transporatation SDC charges or Washington County TDT charges. Use the table below to estimate Washington County TDT charges. Refer to Washington County documents for more guidance on determining TDT fees."]
["Y","C/I",2]
["Y","C/I",2,null,"ITE CODE – LAND USE CATEGORY",null,null,"UNIT","RATE"]
["Y","C/I",2,null,null,null,null,{"$f":"IF(ISBLANK(E177),\"\",INDEX('_SDC Transportation'!$D$88:$D$160,MATCH(E177,'_SDC Transportation'!$C$88:$C$160,0)))","v":""},{"$f":"IF(ISBLANK(E177),\"\",INDEX('_SDC Transportation'!$E$88:$E$160,MATCH(E177,'_SDC Transportation'!$C$88:$C$160,0)))","v":""}]
["Y","C/I",2,null,"UNIT COUNT","TDT ESTIMATE","TDT CREDIT 1","ADJUSTED TDT ESTIMATE"]
["Y","C/I",2,null,null,{"$f":"IF(ISNUMBER(E179),I177*E179,\"\")","v":""},null,{"$f":"IF(ISNUMBER(F179),F179-G179,\"\")","v":""}]
["Y","C/I",2,null,"1 TDT Credit must be applied for and approved by Washington County prior to use. Enter TDT Credit as a dollar value."]
["Y","C/I",2]
["Y","C/I",2]
["Y","C/I",2,null,null,null,null,"SDC ESTIMATE"]
["Y","C/I",2,null,null,null,null,{"$f":"IFERROR(MAX(H171,H179),\"\")","v":0}]
[null,"C/I",3]
[null,"C/I",3,null,"COMMERCIAL / INDUSTRIAL DEVELOPMENT TYPE – USE 3"]
[null,"C/I",3,null,"ITE CODES AND LAND USE CATEGORIES"]
[null,"C/I",3]
[null,"C/I",3,null,"ITE CODE – LAND USE CATEGORY",null,null,"UNIT","RATE"]
[null,"C/I",3,null,null,null,null,{"$f":"IF(ISBLANK(E190),\"\",INDEX('_SDC Transportation'!$D$4:$D$74,MATCH(E190,'_SDC Transportation'!$C$4:$C$74,0)))","v":""},{"$f":"IF(ISBLANK(E190),\"\",INDEX('_SDC Transportation'!$P$4:$P$74,MATCH(E190,'_SDC Transportation'!$C$4:$C$74,0)))","v":""}]
[null,"C/I",3,null,"ITE CODE DESCRIPTION"]
[null,"C/I",3]
[null,"C/I",3,null,{"$f":"IF(ISBLANK(E190),\"\",INDEX('_SDC Transportation'!$Q$4:$Q$74,MATCH(E190,'_SDC Transportation'!$C$4:$C$74,0)))","v":""}]
[null,"C/I",3,null,{"$f":"IF(ISBLANK(E190),\"\",IF(OR(COM_UNIT_3=\"Bed\",COM_UNIT_3=\"Room\", COM_UNIT_3=\"Acre\"),\"\",INDEX('_SDC Transportation'!$G$4:$G$74,MATCH(E190,'_SDC Transportation'!$C$4:$C$74,0))))","v":""}]
[null,"C/I",3,null,"ADJUSTED AVERAGE DAILY TRIP (AADT) & PERSON TRIP CALCULATION"]
[null,"C/I",3]
[null,"C/I",3,null,"UNIT \nCOUNT","AVERAGE\nDAILY TRIPS","ADJUSTED AVERAGE DAILY TRIPS"]
[null,"C/I",3,null,null,{"$f":"IF(ISBLANK(devType_Commercial_3),\"\",IF(ISBLANK(E198),\"\",ROUND((E198)*VLOOKUP(E190,TSDC[[ITE-Land Use]:[ITE Average Daily Trips]],7,FALSE),2)))","v":""},{"$f":"IF(ISBLANK(devType_Commercial_3),\"\",IF(ISBLANK(E198),\"\",ROUND((E198)*VLOOKUP(E190,TSDC[[ITE-Land Use]:[ITE Adjusted Average Daily Trips]],9,FALSE),2)))","v":""}]
[null,"C/I",3,null,null,null,"×"]
[null,"C/I",3]
[null,"C/I",3,null,null,null,"CONVERSION FACTOR"]
[null,"C/I",3,null,null,null,{"$f":"'_SDC Transportation'!$A$2","v":1.607611371074626}]
[null,"C/I",3,null,null,null,"="]
[null,"C/I",3]
[null,"C/I",3,null,null,null,"PERSON\nTRIPS","APPLIED\nCREDIT","ADJUSTED\nPERSON TRIPS"]
[null,"C/I",3,null,null,null,{"$f":"IF(ISBLANK(devType_Commercial_3),\"\",IF(ISBLANK(E198),\"\",ROUND((E198)*VLOOKUP(E190,TSDC[[ITE-Land Use]:[Number of Person Trips]],10,FALSE),2)))","v":""},null,{"$f":"IF(ISNUMBER(PERSON_TRIP_COUNT_3),IF(ISNUMBER(APPLIED_COMIND_CREDIT_3),PERSON_TRIP_COUNT_3-APPLIED_COMIND_CREDIT_3,PERSON_TRIP_COUNT_3),\"\")","v":""}]
[null,"C/I",3]
[null,"C/I",3,null,"SDC ESTIMATE AND ITS COMPONENTS"]
[null,"C/I",3]
[null,"C/I",3,null,"REIMBURSEMENT","IMPROVEMENT","COMPLIANCE","SDC ESTIMATE","PER PERSON TRIP"]
[null,"C/I",3,null,{"$f":"IF(ISNUMBER(PERSON_TRIP_COUNT_3),IF(ISBLANK(APPLIED_COMIND_CREDIT_3),VLOOKUP(E190,TSDC[[ITE-Land Use]:[Total SDC per Unit]],11,FALSE)*(PERSON_TRIP_COUNT_3/VLOOKUP(E190,TSDC[[ITE-Land Use]:[Total SDC per Unit]],10,FALSE)),VLOOKUP(E190,TSDC[[ITE-Land Use]:[Total SDC per Unit]],11,FALSE)*(I206/VLOOKUP(E190,TSDC[[ITE-Land Use]:[Total SDC per Unit]],10,FALSE))),\"\")","v":""},{"$f":"IF(ISNUMBER(PERSON_TRIP_COUNT_3),IF(ISBLANK(APPLIED_COMIND_CREDIT_3),VLOOKUP(E190,TSDC[[ITE-Land Use]:[Total SDC per Unit]],12,FALSE)*(PERSON_TRIP_COUNT_3/VLOOKUP(E190,TSDC[[ITE-Land Use]:[Total SDC per Unit]],10,FALSE)),VLOOKUP(E190,TSDC[[ITE-Land Use]:[Total SDC per Unit]],12,FALSE)*(I206/VLOOKUP(E190,TSDC[[ITE-Land Use]:[Total SDC per Unit]],10,FALSE))),\"\")","v":""},{"$f":"IF(ISNUMBER(PERSON_TRIP_COUNT_3),IF(ISBLANK(APPLIED_COMIND_CREDIT_3),VLOOKUP(E190,TSDC[[ITE-Land Use]:[Total SDC per Unit]],13,FALSE)*(PERSON_TRIP_COUNT_3/VLOOKUP(E190,TSDC[[ITE-Land Use]:[Total SDC per Unit]],10,FALSE)),VLOOKUP(E190,TSDC[[ITE-Land Use]:[Total SDC per Unit]],13,FALSE)*(I206/VLOOKUP(E190,TSDC[[ITE-Land Use]:[Total SDC per Unit]],10,FALSE))),\"\")","v":""},{"$f":"IF(ISNUMBER(PERSON_TRIP_COUNT_3),IF(ISBLANK(APPLIED_COMIND_CREDIT_3),VLOOKUP(E190,TSDC[[ITE-Land Use]:[Total SDC per Unit]],14,FALSE)*(PERSON_TRIP_COUNT_3/VLOOKUP(E190,TSDC[[ITE-Land Use]:[Total SDC per Unit]],10,FALSE)),VLOOKUP(E190,TSDC[[ITE-Land Use]:[Total SDC per Unit]],14,FALSE)*(I206/VLOOKUP(E190,TSDC[[ITE-Land Use]:[Total SDC per Unit]],10,FALSE))),\"\")","v":""},{"$f":"IF(ISNUMBER(H211),IFERROR(ROUND(H211/I206,0),0),\"\")","v":""}]
["Y","C/I",3]
["Y","C/I",3,null,"WASHINGTON COUNTY TDT ESTIMATE"]
["Y","C/I",3,null,"Development residing within Washington County must pay the greater of Wilsonville Transporatation SDC charges or Washington County TDT charges. Use the table below to estimate Washington County TDT charges. Refer to Washington County documents for more guidance on determining TDT fees."]
["Y","C/I",3]
["Y","C/I",3,null,"ITE CODE – LAND USE CATEGORY",null,null,"UNIT","RATE"]
["Y","C/I",3,null,null,null,null,{"$f":"IF(ISBLANK(E217),\"\",INDEX('_SDC Transportation'!$D$88:$D$160,MATCH(E217,'_SDC Transportation'!$C$88:$C$160,0)))","v":""},{"$f":"IF(ISBLANK(E217),\"\",INDEX('_SDC Transportation'!$E$88:$E$160,MATCH(E217,'_SDC Transportation'!$C$88:$C$160,0)))","v":""}]
["Y","C/I",3,null,"UNIT COUNT","TDT ESTIMATE","TDT CREDIT 1","ADJUSTED TDT ESTIMATE"]
["Y","C/I",3,null,null,{"$f":"IF(ISNUMBER(E219),I217*E219,\"\")","v":""},null,{"$f":"IF(ISNUMBER(F219),F219-G219,\"\")","v":""}]
["Y","C/I",3,null,"1 TDT Credit must be applied for and approved by Washington County prior to use. Enter TDT Credit as a dollar value."]
["Y","C/I",3]
["Y","C/I",3]
["Y","C/I",3,null,null,null,null,"SDC ESTIMATE"]
["Y","C/I",3,null,null,null,null,{"$f":"IFERROR(MAX(H211,H219),\"\")","v":0}]
[]
[null,null,null,null,"TRANSPORTATION » CREDITS"]
[null,null,null,null,"IDENTIFY CREDITS"]
[]
[null,null,null,null,"ASSOCIATED PROPERTY ADDRESS"]
[]
[null,null,null,null,"ITE CODE – LAND USE CATEGORY",null,null,"UNIT"]
[null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(E232),\"\",INDEX(TSDC[Unit],MATCH(E232,TSDC[ITE-Land Use],0)))","v":""}]
[null,null,null,null,"UNIT\nCOUNT","AVERAGE\nDAILY TRIPS","ADJUSTED AVERAGE\nDAILY TRIPS","PERSON TRIPS"]
[null,null,null,null,null,{"$f":"IF(ISBLANK(E232),\"\",IF(ISBLANK(E234),\"\",ROUND((E234)*VLOOKUP(E232,TSDC[[ITE-Land Use]:[ITE Average Daily Trips]],7,FALSE),2)))","v":""},{"$f":"IF(ISBLANK(E232),\"\",IF(ISBLANK(E234),\"\",ROUND((E234)*VLOOKUP(E232,TSDC[[ITE-Land Use]:[ITE Adjusted Average Daily Trips]],9,FALSE),2)))","v":""},{"$f":"IF(ISBLANK(E232),\"\",IF(ISBLANK(E234),\"\",ROUND((E234)*VLOOKUP(E232,TSDC[[ITE-Land Use]:[Number of Person Trips]],10,FALSE),2)))","v":""}]
[null,null,null,null,{"$f":"IF(ISBLANK(E232),\"\",IF(OR(Credit_Unit_A=\"Bed\",Credit_Unit_A=\"Room\", Credit_Unit_A=\"Acre\"),\"\",INDEX('_SDC Transportation'!$G$4:$G$74,MATCH(E232,'_SDC Transportation'!$C$4:$C$74,0))))","v":""}]
[]
[null,null,null,null,"APPLY CREDITS"]
[null,"R"]
[null,"R",null,null,"DEVELOPMENT TYPE",null,null,"CREDIT TO APPLY"]
[null,"R",null,null,{"$f":"IF(ISBLANK(devType_Residential),\"\",devType_Residential)","v":"210 – Single-Family Dwelling "}]
[null,"R"]
[null,"C/I",1]
[null,"C/I",1,null,"DEVELOPMENT TYPE",null,null,"CREDIT TO APPLY"]
[null,"C/I",1,null,{"$f":"IF(ISBLANK(devType_Commercial_1),\"\",\"USE 1 – \" & devType_Commercial_1)","v":""}]
[null,"C/I",2,null,{"$f":"IF(ISBLANK(devType_Commercial_2),\"\",\"USE 2 – \" & devType_Commercial_2)","v":""}]
[null,"C/I",3,null,{"$f":"IF(ISBLANK(devType_Commercial_3),\"\",\"USE 3 – \" & devType_Commercial_3)","v":""}]
[null,"C/I",1]
[]
[null,null,null,null,null,null,null,"CREDIT BALANCE"]
[]
[]
[null,null,null,null,"TRANSPORTATION » NOTES"]

{"sheet":"_SDC Transportation","index":9,"n_rows":160,"n_cols":17,"rows_kept":160,"cut":false,"hidden":true,"merged":[]}
["SDC Table: Transportation"]
[{"$f":"(148715-89280)/(93993-57022)","v":1.607611371074626}]
["ITE Code","Land Use","ITE-Land Use","Unit","Unit Scale","Unit Name","Unit Name Long","Input Unit","ITE Average Daily Trips","Primary Trip Adjustments as a Percent of Total","ITE Adjusted Average Daily Trips","Number of Person Trips","Reimbursement Fee","Improvement Fee","Compliance Fee","Total SDC per Unit","Description"]
[110,"General Light Industrial",{"$f":"A4&\" – \"&B4","v":"110 – General Light Industrial"},"1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area","Square Feet (SF)",6.97,1,{"$f":"IFERROR(I4*J4,\"\")","v":6.97},{"$f":"IFERROR(K4*$A$2,\"\")","v":11.205051256390144},{"$f":"IFERROR(L4*$B$79,\"\")","v":1934.9778913635009},{"$f":"IFERROR(L4*$B$80,\"\")","v":10586.129045192178},{"$f":"IFERROR(L4*$B$81,\"\")","v":258.74704361256119},{"$f":"SUM(M4:O4)","v":12779.85398016824},"Light industrial facilities are free-standing facilities devoted to a single use. The facilities have an emphasis on activities other than manufacturing and typically have minimal office space. Typical light industrial activities include printing, material testing and assembly of data processing equipment. General heavy industrial (Land Use 120), industrial park (Land Use 130) and manufacturing (Land Use 140) are related uses."]
[120,"General Heavy Industrial","120 – General Heavy Industrial","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area","Square Feet (SF)",1.5,1,{"$f":"IFERROR(I5*J5,\"\")","v":1.5},{"$f":"IFERROR(K5*$A$2,\"\")","v":2.4114170566119393},416.42278867220256,2278.2200240729221,55.684442671282902,2750.3272554164073,"Heavy industrial facilities usually have a high number of employees per industrial plant and are generally limited to the manufacturing of large items. General light industrial (Land Use 110), industrial park (Land Use 130) and manufacturing (Land Use 140) are related uses."]
[130,"Industrial Park","130 – Industrial Park","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area","Square Feet (SF)",6.83,1,6.83,10.979985664439695,1896.111764420762,10373.495176278704,253.54982896324142,12523.156769662708,"Industrial parks contain a number of industrial or related facilities. They are characterized by a mix of manufacturing, service and warehouse facilities with a wide variation in the proportion of each type of use from one location to another. Many industrial parks contain highly diversified facilities—some with a large number of small businesses and others with one or two dominant industries. General light industrial (Land Use 110), general heavy industrial (Land Use 120), manufacturing (Land Use 140), high-cube warehouse/distribution center (Land Use 152) and business park (Land Use 770) are related uses."]
[140,"Manufacturing","140 – Manufacturing","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area","Square Feet (SF)",3.82,1,3.82,6.1410754375050711,1060.4900351518756,5801.866994639041,141.80971400286708,7004.1667437937831,"Manufacturing facilities are areas where the primary activity is the conversion of raw materials or parts into finished products. Size and type of activity may vary substanially from one facility to another. In addition to the actual production of goods, manufacturing facilities generally also have office, warehouse, research and assoicated functions. General light industrial (Land Use 110), general heavy industrial (Land Use 120), industrial park (Land Use 130) and high-cube warehouse/distribution center (Land Use 152) are related uses."]
[150,"Warehousing","150 – Warehousing","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area","Square Feet (SF)",3.56,1,3.56,5.723096481025669,988.31008511536072,5406.9755237997351,132.15774393984475,{"$f":"SUM(M8:O8)","v":6527.4433528549398},"Warehouses are primarily devoted to the storage of materials, but they may also include office and maintenance areas. High-cube warehouse/distribution center (Land Use 152) and business park (Land Use 770) are related uses."]
[151,"Mini-Warehouse","151 – Mini-Warehouse","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area","Square Feet (SF)",2.5,1,2.5,4.0190284276865649,694.03798112033746,3797.0333734548699,92.807404452138158,4583.878759027346,"Mini-warehouses are buildings in which a number of storage units or vaults are rented for the storage of goods. They are typically referred to as \"self-storage\" facilities. Each unit is physically separated from other units, and access is usually provided through an overhead door or other common access point."]
[154,"High-Cube Warehouse/Distribution Center","154 – High-Cube Warehouse/Distribution Center","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area","Square Feet (SF)",1.68,1,1.68,2.7007871034053714,466.39352331286676,2551.6064269616722,62.366575791836837,3080.3665260663761,"High-cube warehouse/distribution centers are used for the storage of materials, goods and merchandise prior to their distribution to retail outlets, distribution centers or other warehouses. These facilities are typically characterized by ceiling heights of at least 24 feet with small employment counts due to a high level of mechanization. High-cube warehouses/distribution centers generally consist of large steel or masonry shell buildings and may be occupied by single or multiple tenants. A small ancillary office use component may be included and some limited assembly and repackaging may occur within these facilities. High-cube warehouses/distribution centers may be located in industrial parks or be free-standing. Intermodal truck terminal (Land Use 030), industrial park (Land Use 130), manufacturing (Land Use 140) and warehousing (Land Use 150) are related uses."]
[160,"Data Center","160 – Data Center","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area","Square Feet (SF)",0.99,1,0.99,1.5915352573638797,274.83904052365364,1503.6252158881284,36.751732163046711,1815.2159885748288,"Data centers are free-standing warehouse type facilities that are primarily used for off-site storage of computer systems and associated components including applications and secure data. Some data centers may include maintanence areas and a small office. Data centers may be occupied by single or multiple tenants. Data centers typically have a small number of employees and visitors."]
[210,"Single-Family Dwelling ","210 – Single-Family Dwelling ","DU",1,"Dwelling unit","DU = Dwelling Unit",null,9.4471428571428557,1,9.4471428571428557,15.187334281309287,2622.670382370738,14348.446684946888,350.70592322399403,17321.822990541623,"Single-family detached housing includes all single-family detached homes on individual lots. A typical site surveyed is a suburban subdivision."]
[220,"Apartment","220 – Apartment","DU",1,"Dwelling unit","DU = Dwelling Unit",null,6.5,1,6.5,10.44947391198507,1804.4987509128775,9872.2867709826623,241.29925157555923,11918.084773471099,"Apartments are rental dwelling units located within the same building with at least three other dwelling units, for example quadraplexes and all types of apartment buildings. The studies included in this land use did not identify whether the apartments were low-rise, mid-rise, or high-rise. Low-rise apartment (Land Use 221), high-rise apartment (Land Use 222) and mid-rise apartment (Land Use 223) are related uses."]
[230,"Residential Condominium/Townhouse","230 – Residential Condominium/Townhouse","DU",1,"Dwelling unit","DU = Dwelling Unit",null,5.6514285714285704,1,5.6514285714285704,9.0853008342445989,1568.9224304640311,8583.4651573642641,209.79776686437626,10362.185354692672,"Residential condominiums/townhouses are defined as ownership units that have at least one other owned unit within the same building structure. Both condominiums and townhouses are included in this land use. The studies in this land use did not identify whether the condominiums/townhouses were low-rise or high-rise. Low-rise residential condominium/townhouse (Land Use 231), high-rise residential condominium/townhouse (Land Use 232) and luxury condominium/townhouse (Land Use 233) are related uses."]
[240,"Mobile Home Park","240 – Mobile Home Park","ODU",1,"Occupied Dwelling Unit","ODU = Occupied Dwelling Unit",null,4.9014285714285721,1,4.9014285714285721,7.8795923059386324,1360.7110361279304,7444.355145327806,181.95554552873489,8987.0217269844725,"Mobile home parks generally consist of manufactured homes that are sited and installed on permanent foundations and typically have community facilities such as recreation rooms, swimming pools and laundry facilities. Many mobile home parks restrict occupancy to adults."]
[254,"Assisted Living","254 – Assisted Living","Bed",1,"Bed",null,null,2.5628571428571432,1,2.5628571428571432,4.1200782852969704,711.48807893136313,3892.5016411303068,95.140847764077634,4699.1305678257477,"Assisted living complexes are residential settings that provide either routine general protective oversight or assistance with activities necessary for independent living to mentally or physically limited persons. They commonly have separate living quarters for residents, and services include dining, housekeeping, social and physical activities, medication administration and transportation. Alzheimer's and ALS care are commonly offered by these facilities, though the living quarters for these patients may be located separately from the other residents. Assisted care commonly bridges the gap between independent living and nursing homes. In some areas of the country, assisted living residences may be called personal care, residential care, or domiciliary care. Staff may be available at an assisted care facility 24 hours a day, but skilled medical care—which is limited in nature—is not required. Continuing care retirement community (Land Use 255) and nursing home (Land Use 620) are related uses."]
[310,"Hotel","310 – Hotel","Room",1,"Room",null,null,7.8557142857142859,1,7.8557142857142859,12.62893561362767,2180.8656332461351,11931.363726073332,291.62738118989012,14403.856740509356,"Hotels are places of lodging that provide sleeping accommodations and supporting facilities such as restaurants, cocktail lounges, meeting and banquet rooms or convention facilities, limited recreational facilities (pool, fitness room), and/or other retail and service shops. Some of the sites included in this land use category are actually large motels providing the hotel facilities noted above. All suites hotel (Land Use 311), business hotel (Land Use 312), motel (Land Use 320) and resort hotel (Land Use 330) are related uses."]
[320,"Motel","320 – Motel","Room",1,"Room",null,null,5.63,1,5.63,9.0508520191501436,1562.973533483,8550.9191570203657,209.00227482621511,10322.89496532958,"Motels are places of lodging that provide sleeping accommodations and often a restaurant. Motels generally offer free on-site parking and provide little or no meeting space and few (if any) supporting facilities. Exterior corridors accessing rooms—immediately adjacent to a parking lot—commonly characterize motels. Hotel (Land Use 310), all suites hotel (Land Use 311), business hotel (Land Use 312) and resort hotel (Land Use 330) are related uses."]
[411,"City Park","411 – City Park","Acre",1,"Acre",null,null,6.1328571428571417,1,6.1328571428571417,9.8592508800333825,1702.5743159712047,9314.665298423859,227.66982132173086,11244.909435716796,"City parks are owned and operated by a city. The city parks surveyed vary widely as to location, type and number of facilities, including boating or swimming facilities, ball fields, soccer fields, camp-sites and picnic facilities. Seasonal use of the individual sites differs widely as a result of the varying facilities and local conditions, such as weather. For example, some of the sites are used primarily for boating and swimming; others are used for softball games. Soccer complex (Land Use 488) is a related use."]
[417,"Regional Park","417 – Regional Park","Acre",1,"Acre",null,null,4.9914285714285711,1,4.9914285714285711,8.024277329335348,1385.6964034482626,7581.0483467721806,185.29661208901186,9152.0413623094555,"Regional parks are owned and operated by a regional park authority. The regional parks surveyed vary widely as to location, type and number of facilities, including hiking trails, lakes, pools, ball fields, soccer fields, camp sites, picnic facilities and general office space. Seasonal use of the individual sites differ widely as a result of the varying facilities and local conditions, such as weather. For example, some of the sites are used primarily for boating or swimming; others are used for hiking or camping. Soccer complex (Land Use 488) is a related use."]
[430,"Golf Course","430 – Golf Course","Acre",1,"Acre",null,null,5.2714285714285714,1,5.2714285714285714,8.4744085132362432,1463.4286573337404,8006.316084599126,195.69104138765132,9665.4357833205195,"Golf courses include 9-, 18-, 27- and 36-hole municipal courses. Some sites may also have driving ranges and clubhouses with a pro shop, restaurant, lounge and banquet facilities. Miniature golf course (Land Use 431), golf driving range (Land Use 432) and multipurpose recreational facility (Land Use 435) are related uses."]
[492,"Health/Fitness Club","492 – Health/Fitness Club","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,30.321428571428573,1,30.321428571428573,48.745073358655631,8417.6892281595228,46052.590486616929,1125.6212339980757,55595.900948774528,"Health/fitness clubs are privately-owned facilities that primarily focus on individual fitness or training. Typically they provide exercise classes; weightlifting, fitness and gymnastics equipment; spas; locker rooms; and small restaurants or snack bars. This land use may also include ancillary facilities, such as swimming pools, whirlpools, saunas, tennis, racquetball and handball courts and limited retail. These facilities are membership clubs that may allow access to the general public for a fee. Racquet/tennis club (Land Use 491), athletic club (Land Use 493) and recreational community center (Land Use 495) are related uses."]
[495,"Recreational Community Center","495 – Recreational Community Center","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,33.82,1,33.82,54.369416569743855,9388.9458085959268,51366.267476097484,1255.4985674285251,62010.711852121938,"Recreational community centers are stand-alone public facilities similar to and including YCMAs. These facilities often include classes and clubs for adults and children; a day care or nursery school; meeting rooms; swimming pools and whirlpools; saunas; tennis, racquetball, handball, basketball and volleyball courts; outdoor athletic fields/courts; exercise classes; weightlifting and gymnastics equipment; locker rooms; and a restaurant or snack bar. Public access is typically allowed, but a fee may be charged. Racquet/tennis club (Land Use 491), health/fitness club (Land Use 492) and athletic club (Land Use 493) are related uses."]
[520,"Elementary School","520 – Elementary School","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,15.43,0.59,9.1036999999999999,14.635211638852073,2527.3254274900869,13826.82108876844,337.95630716437205,16692.102823422898,"Elementary schools typically serve students attending kindergarten through the fifth or sixth grade. Elementary schools are usually centrally located in residential communities in order to facilitate student access and have no student drivers. This land use consists of schools where bus service is usually provided to students living beyond a specified distance from the school. Both public and private elementary schools are included in this land use. Middle school/junior high school (Land Use 522), high school (Land Use 530), private school (K-8) (Land Use 534) and private school (K-12) (Land Use 536) are related uses."]
[522,"Middle School/Junior High School","522 – Middle School/Junior High School","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,13.78,0.59,8.1301999999999985,13.070201969110922,2257.0670376418266,12348.256293145112,301.81710387070939,14907.140434657647,"Middle or junior high schools serve students who have completed elementary school and have not yet entered high school. Both public and private middle schools/junior high schools are included in this land use. Elementary school (Land Use 520), high school (Land Use 530) private school (K-8) (Land Use 534) and private school (K-12) (Land Use 536) are related uses."]
[530,"High School","530 – High School","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,12.89,0.59,7.6051000000000002,12.226045238159639,2111.2913000873114,11550.727403384653,282.32383663958234,13944.342540111546,"High schools serve students who have completed middle or junior high school. Both public and private high schools are included in this land use. Elementary school (Land Use 520), middle school/junior high school (Land Use 522), private school (K-8) (Land Use 534) and private school (K-12) (Land Use 536) are related uses."]
[540,"Junior/Community College","540 – Junior/Community College","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,27.49,1,27.49,44.193236590841465,7631.6416403992307,41752.178974509749,1020.5102193557111,50404.330834264692,"This land use includes two-year junior, community, or technical colleges. Four-year (or more) colleges or universities are described in university/college (Land Use 550). A number of two-year institutions have sizable evening programs."]
[560,"Church","560 – Church","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,9.11,1,9.11,14.645339590489842,2529.0744032025095,13836.389612869545,338.19018182359139,16703.654197895648,"A church is a building in which public worship services are held. A church houses an assembly hall or sanctuary; it may also house meeting rooms, classrooms and, occasionally, dining, catering, or party facilities. Synagogye (Land Use 561) and mosque (Land Use 562) are related used."]
[565,"Day Care Center","565 – Day Care Center","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,74.06,0.33000000000000007,24.439800000000005,39.289700386789654,6784.859780393931,37119.494496224943,907.27776133174666,44811.632037950621,"A day care center is a facility where care for pre-school age children is provided, normally during the daytime hours. Day care facilities generally include classrooms, offices, eating areas and playgrounds. Some centers also provide after-school care for school-age children."]
[590,"Library","590 – Library","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,56.24,1,56.24,90.412063509236972,15613.078423283114,85418.062769240758,2087.7953705553,103118.93656307917,"A library can be either a public or private facility that consists of shelved books, reading rooms or areas and, sometimes, meeting rooms."]
[610,"Hospital","610 – Hospital","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,12.170000000000002,1,12.170000000000002,19.564630385978202,3378.5768920938035,18483.958461978309,451.78644487300863,22314.321798945119,"A hospital is any institution where medical or surgical care and overnight accommodations are provided to non-ambulatory and ambulatory patients. However, the term \"hospital\" does not refer to medical clinics (facilities that provide diagnoses and outpatient care only) or nursing homes (facilities devoted to the care of persons unable to care for themselves), which are covered elsewhere in this report. Clinic (Land Use 630) is a related use."]
[620,"Nursing Home","620 – Nursing Home","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,7.6,1,7.6,12.217846420167158,2109.8754626058262,11542.981455302805,282.13450953450001,13934.99142744313,"A nursing home is any facility who primary function is to provide care for persons who are unable to care for themselves. Examples of such facilities include rest homes and chronic care and convalescent homes. Skilled nurses and nursing aides are present 24 hours a day at these sites. Nursing homes are occupied by residents who do little or no driving; traffic is primarily generated by employees, visitors and deliveries. Assisted living (Land Use 254) and continuing care retirement community (Land Use 255) are related uses."]
[630,"Clinic","630 – Clinic","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,31.45,1,31.45,50.559377620296985,8730.9978024938446,47766.679838062264,1167.517148007898,57665.194788564011,"A clinic is any facility that provides limited diagnostic and outpatient care but is unable to provide prolonged in-house medical and surgical care. Clinics commonly have lab facilities, supporting pharmacies and a wide range or services (compared to the medical office, which may only have specialized or individual physicians). Hospital (Land Use 610) and medical-dental office building (Land Use 720) are related uses."]
[710,"General Office Building","710 – General Office Building","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,11.03,0.65999999999999992,7.2797999999999989,11.703089259149062,2020.9830779839331,11056.657420830705,270.24773717227009,13347.888235986909,"A general office building houses multiple tenants; it is a location where affairs of businesses, commercial or industrial organizations, or professional persons or firms are conducted. An office building or buildings may contain a mixture of tenants including professional servicesm insurance companies, investment brokers and tenant services, such as a bank or savings and loan institution, a restaurant or cafeteria and service retail facilities. Corporate headquarters building (Land Use 714), single tenant office building (Land Use 715), office park (Land Use 750), research and development center (Land Use 760) and business park (Land Use 770) are related uses."]
[714,"Corporate Headquarters Building","714 – Corporate Headquarters Building","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,7.98,1,7.98,12.828738741175517,2215.3692357361174,12120.130528067946,296.241235011225,14631.740998815289,"A corporate headquarters building is a single tenant office building that houses the corporate headquarters of a company or organization, which generally consists of offices, meeting rooms, space for file storage and data processing, a restaurant or cafeteria and other service functions. General office building (Land Use 710), single tenant office building (Land Use 715), office park (Land Use 750), research and development center (Land Use 760) and business park (Land Use 770) are related uses."]
[715,"Single Tenant Office Building",{"$f":"A36&\" – \"&B36","v":"715 – Single Tenant Office Building"},"1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,11.65,1,11.65,18.728672473019394,{"$f":"IFERROR(L36*$B$79,\"\")","v":3234.216992020773},{"$f":"IFERROR(L36*$B$80,\"\")","v":17694.175520299694},{"$f":"IFERROR(L36*$B$81,\"\")","v":432.4825047469638},21360.875017067432,"A single tenant office building generally contains offices, meeting rooms and space for file storage and data processing of a single business or company and possibly other service functions including a restaurant or cafeteria. General office building (Land Use 710), corporate headquarters building (Land Use 714), office park (Land Use 750), research and development center (Land Use 760) and business park (Land Use 770) are related uses."]
[720,"Medical-Dental Office Building","720 – Medical-Dental Office Building","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,36.130000000000003,1,36.130000000000003,58.082998836926244,10030.236903151119,54874.726313169784,1341.2526091423008,66246.215825463209,"A medical-dentist office building is a facility that provides diagnoses and outpatient care on a routine basis but is unable to provide prolonged in-house medical and surgical care. One or more private physicians or dentists generally operate this type of facility. Clinic (Land Use 630) is a related use."]
[731,"State Motor Vehicles Department","731 – State Motor Vehicles Department","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,120.9,1,120.9,194.36021476292231,33563.676766979523,183624.53394027753,4488.1660793054016,221676.37678656244,"A state motor vehicles department is an office-type building where driver license testing, vehicle registration and other related functions are administered."]
[732,"United States Post Office","732 – United States Post Office","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,108.19,1,108.19,173.9274742365638,30035.187670963725,164320.41626963296,4016.333235070731,198371.93717566741,"A U.S. post office is a federal building that contains service windows for mailing packages and letters, post office boxes, offices, sorting and distributing facilities and mail and vehicle sorting areas."]
[750,"Office Park","750 – Office Park","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,11.42,1,11.42,18.358921857672229,3170.3654977577016,17344.848449941845,423.94422353736707,20939.158171236915,"Office parks are usually suburban subdivisions or planned unit developments containing general office buildings and support services, such as banks, restaurants and services stations, arranged in a park- or campus-like atmosphere. General office building (Land Use 710), corporate headquarters building (Land Use 714), single tenant office building (Land Use 715), research and development center (Land Use 760) and business park (Land Use 770) are related uses."]
[760,"Research and Development Center","760 – Research and Development Center","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,8.11,1,8.11,13.037728219415216,2251.4592107543749,12317.576263487597,301.06722004273615,14870.102694284709,"Research and development centers are facilities or groups of facilities devoted almost exclusively to research and development activities. The range of specific types of businesses contained in this land use category varies significantly. Research and development centers may contain offices and light fabrication areas. General office building (Land Use 710), corporate headquarters building (Land Use 714), single tenant office building (Land Use 715), office park (Land Use 750) and business park (Land Use 770) are related uses."]
[770,"Business Park","770 – Business Park","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,12.44,1,12.44,19.998685456168346,3453.532994054799,18894.03806631143,461.80964455383941,22809.38070492007,"Business parks consist of a group of flex-type or incubator one- or two-story buildings served by a common roadway system. The tenant space is flexible and lends itself to a variety of uses; the rear side of the building is usually served by a garage door. Tenants may be start-up companies or small mature companies that require a variety of space. The space may include offices, retain and wholesale stores, restaurants, recreational areas and warehousing, manufacturing, light industrial, or scientific research functions. The average mix is 20 to 30 percent office/commercial and 70 to 80 percent industrial/warehousing. Industrial park (Land Use 130), warehousing (Land Use 150), general office building (Land Use710), corporate headquarters building (Land Use 714), single tenant office building (Land Use 715), office park (Land Use 750) and research and development center (Land Use 760) are related uses."]
[812,"Building Materials and Lumber Store","812 – Building Materials and Lumber Store","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,45.16,1,45.16,72.599729517730111,12537.102090957776,68589.610858088767,1676.4729540234237,82803.185903069971,"A building materials and lumber store is a free-standing building that sells hardware, building materials and lumber. The lumber may be stored in the main building, yard, or storage shed. The buildings contained in this land use are less than 30,000 square feet gross floor area. Hardware/paint store (Land Use 816) and home improvement superstore (Land Use 862) are related uses."]
[813,"Free-Standing Discount Superstore","813 – Free-Standing Discount Superstore","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,53.42,0.72,38.462400000000002,61.832591598820699,10677.746578017148,58417.206569268237,1427.8382051999674,70522.79135248535,"The discount superstores in this category are similar to the free-standing discount superstores described in Land Use 815 with the exception that they also contain a full service grocery department under that same roof that shares entrances and exits with the discount store area. The stores usually offer a variety of customer services, centralized cashiering and a wide range of products. They typically maintain long store hours 7 days a week. The stores included in this land use are often the only ones on the site, but they can also be found in mutual operation with a related or unrelated garden center and/or service station, or as a part of a shopping center, with or without their own dedicated parking area. Free-standing discount store (Land Use 815) is a related use."]
[814,"Variety Store","814 – Variety Store","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,64.03,0.47750000000000004,30.574325000000002,49.151632532931217,8487.8971188468258,46436.692958342232,1135.0094984504476,56059.599575639506,"A variety store is a retail store that sells a broad range of inexpensive items often at a single price. These stores are typically referred to as \"dollar stores\". Items sold at these stores typically include kitchen supplies, cleaning products, home office supplies, food products, household goods, decorations and toys. These stores are sometimes stand-alone sites, but they may also be located in small strip shopping centers. Free-standing discount store (Land Use 815) is a related use."]
[815,"Free-Standing Discount Store","815 – Free-Standing Discount Store","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,57.24,0.47750000000000004,27.332100000000004,43.939394755348793,7587.806201511672,41512.358346642344,1014.6485036905143,50114.813051844532,"The discount stores in this category are similar to the free-standing discount superstores described in Land Use 813 with the exception that they do not contain a full service grocery department. They are also similar to the department stores desribed in Land Use 875 with the exception that they generally offer centralized cashiering and sell products that are advertised at discount prices. These stores offer a variety of customer services and typically maintain long store hours 7 days a week. The store included in this land use are often the only ones on the site, but they can also be found in mutual operation with a related or unrelated garden center and/or service station. Free-standing discount stores are also sometimes found as separate parcels within a retail complex, with or without their own dedicated parking. Free-standing discount superstore (Land Use 813), variety store (Land Use 814) and department store (Land Use 875) are related uses."]
[816,"Hardware/Paint Store","816 – Hardware/Paint Store","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,51.29,0.44500000000000006,22.824050000000003,36.692202313975827,6336.3030331958571,34665.47182696106,847.29633583432974,41849.071195991251,"Hardware/paint stores are generally free-standing buildings. Building materials and lumber store (Land Use 812) and home improvement superstore (Land Use 862) are related uses."]
[817,"Nursery (Garden Center)","817 – Nursery (Garden Center)","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,68.099999999999994,0.82000000000000006,55.841999999999999,89.772234183549259,15502.587576688753,84813.575056186732,2073.0204317665193,102389.183064642,"A nursery or garden center is a free-standing building with an outside storage area for planting or landscape stock. The nurseries surveyed primarily serve the general public. Some have large greenhouses and offer landscaping services. Most have office, storage and shipping facilities. Nurseries are characterized by seasonal variations in trip characteristics. Nursery (Wholesole) (Land Use 818) is a related use."]
[820,"Shopping Center","820 – Shopping Center","1,000 SFGLA",1000,"SFGLA","SFGLA = Square Feet of Gross Leasable Area",null,42.7,0.50139999999999996,21.409779999999998,34.4186057802061,5943.6801949722303,32517.459671330635,794.79444467651922,39255.934310979384,"A shopping center is an integrated group of commercial establishments that is planned, developed, owned and managed as a unit. A shopping center's composition is related to its market area in terms of size, location and type of store. A shopping center also provides on-site parking facilities sufficent to serve its own parking demands. Specialty retail center (Land Use 826) and factory outlet center (Land Use 823) are related uses."]
[826,"Specialty Retail Center","826 – Specialty Retail Center","1,000 SFGLA",1000,"SFGLA","SFGLA = Square Feet of Gross Leasable Area",null,44.32,0.82000000000000006,36.342400000000005,58.424455492142499,10089.202370027104,55197.322268578515,1349.1375262245544,66635.662164830166,"Specialty retail centers are generally small strip shopping centers that contain aa variety of retail shops and specialize in quality apparel, hard goods and services, such as real estate offices, dance studios, florists and small restaurants. Shopping center (Land Use 820) is a related use."]
[841,"Automobile Sales","841 – Automobile Sales","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,32.299999999999997,1,32.299999999999997,51.925847285710418,8966.9707160747603,49057.671185036917,1199.0716655216249,59223.713566633305,"Automobile sales dealerships are typically located along major arterial streets characterized by abundant commercial development. Automobile services, parts sales and substantial used car sales may also be available. Some dealerships also include leasing options, truck sales and servicing. Recreational vehicle sales (Land Use 842) is a related use."]
[843,"Automobile Parts Sales","843 – Automobile Parts Sales","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,61.91,0.43999999999999995,27.240399999999994,43.791976792621234,7562.3488883641749,41373.083162504008,1011.2443280952095,49946.676378963391,"Automobile parts sales facilities specialize in the sale of automobile parts of maintenance and repair. Items sold at these facilities include spark plugs, oil, batteries and a wide range of automobile parts. These facilities are not equipped for on-site vehicle repair. Tire store (Land Use 848), tire superstore (Land Use 849) and automobile parts and service center (Land Use 943) are related uses."]
[848,"Tire Store","848 – Tire Store","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,24.87,0.68666666666666665,17.077400000000001,27.45382242838982,4740.9456875137812,25937.383092735279,633.96366751637765,31312.292447765438,"A tire store's primary business is the sale and marketing of tires for automotive vehicles. Services offered by these stores usually include tire installation and repair, as well as other automotive maintenance or repair services and customer assistance. These stores generally do not contain large storage or warehouse areas. Automobile parts sales (Land Use 843), tire superstore (Land Use 849) and automobile parts and service center (Land Use 943) are related uses."]
[850,"Supermarket","850 – Supermarket","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,102.24,0.38749999999999996,39.617999999999995,63.690347299234524,10998.558694410211,60172.347275814005,1470.7374998339235,72641.64347005813,"Supermarkets are free-standing retail stores selling a complete assortment of food, food preparation and wrapping materials, and household cleaning items. Supermarkets may also contain the following products and services: ATMs, automobile supplies, bakeries, books and magazines, dry cleaning, floral arrangements, greeting cards, limited-service banks, photo centers, pharamcies and video rental areas. Some facilities may be open 24 hours a day. Discount supermarket (Land Use 854) is a related use."]
[851,"Convenience Market (Open 24 Hours)","851 – Convenience Market (Open 24 Hours)","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,737.99,0.32526315789473681,240.04095789473683,385.89257343522445,66639.016721382039,364577.4112489564,8911.0313057662024,440127.45927610464,"The convenience markets in this classification are open 24 hours per day. These markets sell convenience foods, newspapers, magazines and often beer and wine; they do not have gasoline pumps. Convenience market (open 15-16 hours) (Land Use 852), convenience market with gasoline pumps (Land Use 853), gasoline/service station with convenience market (Land Use 945) and gasoline/service station with convenience market and car wash (Land Use 946) are related uses."]
[857,"Discount Club","857 – Discount Club","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,41.8,0.57000000000000006,23.826000000000001,38.302948527224039,6614.4595752692649,36187.24686237429,884.49168739065749,43686.198125034207,"A discount club is a discount store or warehouse where shoppers pay a membership fee in order to take advantage or discounted prices on a wide variety of items such as food, clothing, tire and appliances; many items are sold in large quantities or bulk. Some sites may include on-site fueling pumps."]
[862,"Home Improvement Superstore","862 – Home Improvement Superstore","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,38.03142857142857,0.44000000000000006,16.733828571428575,26.901493093042042,4645.5650392512434,25415.562220554773,621.20927850452676,30682.336538310545,"Home improvement superstores are free-standing facilities that specialize in the sale of home improvement merchandise. These store generally offer a variety of customer services and centralized cashiering. Home improvement superstores typically maintain long store hours 7 days a week. Examples of items sold in these stores include lumber, tools, paint, lighting, wallpaper and paneling, kitchen and bathroom fixtures, lawn equipment, and plant and garden accessories. The store included in this land use are often the only ones on the site, but they can also be found in mutual operation with a related or unrelated garden center. Home improvement superstores are sometimes found as separate parcels within a retail complex, with or without their own dedicated parking. The buildings contained in this land use usually range in size from 50,000 to 200,000 square feet gross floor area. This land use does not include interior design stores. Building materials and lumber store (Land Use 812) and hardware/paint store (Land Use 816) are related uses."]
[863,"Electronics Superstore","863 – Electronics Superstore","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,45.04,1,45.04,72.406816153201149,12503.788267864,68407.353256162925,1672.0181986097209,82583.159722636643,"Electronics superstores are free-standing facilities that specialize in the sale of electronic merchendise. These facilities generally offer a variety of customer services and centralized cashiering. Electronics superstores typically maintain long store hours 7 days a week. Examples of items sold in these stores include televisions, audio and video players and recoders, software, telephones, computers and general electronic accessories. Major home applicances may also be sold at these facilities. Electronic superstores are sometimes found as separate parcels within a retail complex, with or without their own dedicated parking."]
[880,"Pharmacy/Drugstore without Drive-Through","880 – Pharmacy/Drugstore without Drive-Through","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,90.06,0.42333333333333334,38.125399999999999,61.290826566768544,10584.190258162125,57905.366470526518,1415.3277670798191,69904.884495768463,"Pharmacies/drugstores are retail facilities that primarily sell prescription and non-prescription drugs. These facilities may also sell comestics, toiletries, medications, stationary, personal care products, limited food products and general merchandise. Pharmacy/drugstore with drive-through window (Land Use 881) is a related use."]
[881,"Pharmacy/Drugstore with Drive-Through","881 – Pharmacy/Drugstore with Drive-Through","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,96.91,0.38,36.825800000000001,59.201574828919966,10223.401554056531,55931.516641669747,1367.0827659494198,67522.000961675702,"Pharmacies/drugstores are retail facilities that primarily sell prescription and non-prescription drugs. These facilities may also sell comestics, toiletries, medications, stationary, personal care products, limited food products and general merchandise. The drug stores in this category contain drive-through windows. Pharmacy/drugstore without a drive-through window (Land Use 880) is a related use."]
[890,"Furniture Store","890 – Furniture Store","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,5.0599999999999996,0.3666666666666667,1.8553333333333333,2.982654963800456,515.06872038877316,2817.9050342199739,68.875468424080125,3401.8492230328275,"A furniture store is a full-service retail facility that specializes in the sale of furniture and often carpeting. Furniture stores are generally large and may include storage areas. The sites surveyed included both traditional retail furniture stores and warehouse stores with showrooms. Although some home accessories may be sold, furniture stores primarily focus on the same of pre-assembled furniture. A majority of items sold at these facilities must be ordered for delivery. Discount home furnishing superstore (Land Use 869) us a related use."]
[911,"Walk-in Bank","911 – Walk-in Bank","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,0,1,0,0,0,0,0,0,"Walk-in banks are generally free-standing buildings with their own parking lots. These banks do not have drive-in lanes but usually contain non-drive-through automatic teller machines (ATMs). Drive-in bank (Land Use 912) is a related use."]
[912,"Drive-in Bank","912 – Drive-in Bank","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,148.15,0.27333333333333343,40.494333333333351,65.099150730752967,11241.842141392268,61503.334040989095,1503.2695886745475,74248.445771055907,"Drive-in banks provide banking facilities for motorists who conduct financial transactions from their vehicles; many also serve patrons who walk into the building. The drive-in lanes may or may not provide automatic teller machines (ATMs). Walk-in bank (Land Use 911) is a related use."]
[925,"Drinking Place","925 – Drinking Place","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,0,1,0,0,0,0,0,0,"A drinking place contains a bar, where alcoholic beverages and food are sold, and possibly some type of entertainment, such as music, television screens, video games, or pool tables. Establishments that specialize in serving food but also have bars are not included in this land use."]
[931,"Quality Restaurant","931 – Quality Restaurant","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,89.95,0.42500000000000004,38.228750000000005,61.45697320196912,10612.881788301642,58062.335830185155,1419.1644251798709,70094.382043666672,"This land use consists of high quality, full-service eating establishments with typical duration of stay of at least one hour. Quality restaurants generally do not serve breakfast; some do not serve lunch; all serve dinner. This type of restaurant often requests and sometimes requires reservations and is generally not part of a chain. Patrons commonly wait to be seated, are served by a waiter/waitress, order from menus and pay for meals after they eat. While some of the study sties have lounge or bar facilities (serving alcoholic beverages), they are ancillary to the restaurant. High-turnover (sit-down) restaurant (Land Use 932) is a related use."]
[932,"High-Turnover (Sit-Down) Restaurant","932 – High-Turnover (Sit-Down) Restaurant","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,127.15,0.39749999999999996,50.542124999999999,81.252094868275137,14031.261758612696,76764.054156131097,1876.2733746982094,92671.58928944201,"This land use consists of sit-down, full-service eating establishments with typical duration of stay of approximately one hour. This type of restaurant is usually moderately priced and frequently belongs at a restaurant chain. Generally, these restaurants serve lunch and dinner; they may also be open for breakfast. and are sometimes open 24 hours per day. These restaurants typically do not take reservations. Patrons commonly wait to be seated, are served by a waiter/waitress, order from menus and pay for their meal after they eat. Some facilities contained within this land use may also contain a bar area for serving food and alcholic drinks. Quality restaurant (Land Use 931), fast-food restaurant without drive-through window (Land Use 933), fast-food restaurant with drive-through window (Land Use 934) and fast-food restaurant with drive-through window and no indoor seating (Land Use 935) are related uses."]
[933,"Fast-Food Restaurant without Drive-Through","933 – Fast-Food Restaurant without Drive-Through","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,0,0.39749999999999996,0,0,0,0,0,0,"This land use includes fast-food restaurants without drive-through windows. This type of restaurant is characterized by a large carry-out clientele, long hours of service (some are open for breakfast, all are open for lunch and dinner, some are open late at night or 24 hours a day) and high turnover rates for eat-in customers. These limited-service eating establishments do not provide table service. Patrons generally order at a cash register and pay before they eat. High-turnover (sit-down) restaurant (Land Use 932), fast-food restaurant with drive-through window (Land Use 934) and fast-food restaurant with drive-through window and no indoor seating (Land Use 935) are related uses."]
[934,"Fast-Food Restaurant with Drive-Through",{"$f":"A68&\" – \"&B68","v":"934 – Fast-Food Restaurant with Drive-Through"},"1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,496.12,0.4094444444444445,203.13357777777782,326.55984948262756,{"$f":"IFERROR(L68*$B$79,\"\")","v":56392.967287455984},{"$f":"IFERROR(L68*$B$80,\"\")","v":308521.98963660514},{"$f":"IFERROR(L68*$B$81,\"\")","v":7540.9200442528354},{"$f":"SUM(M68:O68)","v":372455.87696831394},"This category includes fast-food restaurants with drive-through windows. This type of restaurant is characterized by a large drive-through clientele, long hours of service (some are open for breakfast, all are open for lunch and dinner, some are open late at night or 24 hours a day) and high turnover rates for eat-in customers. These limited-service eating establishments do not provide table service. Non-drive-through patrons generally order at a cash register and pay before they eat. High-turnover (sit-down) restaurant (Land Use 932), fast-food restaurant without drive-through window (Land Use 933) and fast-food restaurant with drive-through window and no indoor seating (Land Use 935) are related uses."]
[936,"Coffee/Donut Shop without Drive-Through","936 – Coffee/Donut Shop without Drive-Through","1,000 SFGFA",1000,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,0,0.10750000000000004,{"$f":"IFERROR(I69*J69,\"\")","v":0},{"$f":"IFERROR(K69*$A$2,\"\")","v":0},0,0,0,0,"This land use includes single-tenant coffee and donut restaurants without drive-through windows. Freshly brewed coffee and a variety of coffee-related accessories are the primary retail products sold at these sites. They may also sell other refreshment items, such as donuts, bagels, muffins, cakes, sandwiches, wraps, salads and other hot and cold beverages. Some sites may also sell newspapers, music CDs and books. The coffee and donut shops contained in this land use typically hold long store hours (over 15 hours) with an early monring opening. Also, limited indoor seating is generally provided for patrons; however, table service is not provided. Coffee/donut shop with drive-through window (Land Use 937), coffee/donut shop with drive-through window and no indoor seating (Land Use 938), bread/donut/bagel shop without drive-through window (Land Use 939) and bread/donut/bagel shop with drive-through window (Land Use 940) are related uses."]
[937,"Coffee/Donut Shop with Drive-Through","937 – Coffee/Donut Shop with Drive-Through","100 SFGFA",100,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,81.858000000000004,0.10944444444444446,8.9589033333333354,14.40243487102504,2487.127673007572,13606.901978489101,332.58102604171023,16426.610677538381,"This land use includes single-tenant coffee and donut restaurants with drive-through windows. Freshly brewed coffee and a variety of coffee-related accessories are the primary retail products sold at these sites. They may also sell other refreshment items, such as donuts, bagels, muffins, cakes, sandwiches, wraps, salads and other hot and cold beverages. Some sites may also sell newspapers, music CDs and books. The coffee and donut shops contained in this land use typically hold long store hours (over 15 hours) with an early monring opening. Also, limited indoor seating is generally provided for patrons; however, table service is not provided. Coffee/donut shop without drive-through window (Land Use 936), coffee/donut shop with drive-through window and no indoor seating (Land Use 938), bread/donut/bagel shop without drive-through window (Land Use 939) and bread/donut/bagel shop with drive-through window (Land Use 940) are related uses."]
[938,"Coffee/Donut Kiosk","938 – Coffee/Donut Kiosk","100 SFGFA",100,"SFGFA","SFGFA = Square Feet of Gross Floor Area",null,180,0.10999999999999999,19.799999999999997,31.830705147277591,5496.7808104730721,30072.504317762567,735.0346432609341,36304.319771496579,"This land use includes single-tenant coffee and donut restaurants with drive-through windows. Freshly brewed coffee and a variety of coffee-related accessories are the primary retail products sold at these sites. They may also sell other refreshment items, such as donuts, bagels, muffins, cakes, sandwiches, wraps, salads and other hot and cold beverages. Some sites may also sell newspapers, music CDs and books. The coffee and donut shops contained in this land use typically hold long store hours (over 15 hours) with an early monring opening. Coffee/donut shop without drive-through window (Land Use 936), coffee/donut shop with drive-through window (Land Use 937), bread/donut/bagel shop without drive-through window (Land Use 939) and bread/donut/bagel shop with drive-through window (Land Use 940) are related uses."]
[944,"Gasoline/Service Station","944 – Gasoline/Service Station","VFP",1,"VFP","VFP = Vehicle Fueling Position",null,168.56,0.35,58.995999999999995,94.842640447918626,16378.18589367017,89603.912360137387,2190.1062532233368,108172.2045070309,"This land use includes gasoline/service stations where the primary business is the fueling of motor vehicles. These service stations may also have ancillary facilities for servicing and repairing motor vehicles. Service stations are generally located at intersections or interchanges. Service stations with convenience stores and car washes are not included in this land use. Convenience market with gasoline pumps (Land Use 853), gasoline/service station with convenience market (Land Use 945), gasoline/service station with convenience market and car wash (Land Use 946) and truck stop (Land Use 950) are related uses."]
[945,"Gasoline/Service Station with Convenience Market","945 – Gasoline/Service Station with Convenience Market","VFP",1,"VFP","VFP = Vehicle Fueling Position",null,162.78,0.12777777777777777,20.799666666666667,33.437780647895195,5774.3034645237249,31590.811396028057,772.14523072119584,38137.260091272976,"This land use includes gasoline/service stations with convenience markets where the primary business is the fueling of motor vehicles. These service stations may also have ancillary facilities for servicing and repairing motor vehicles. Some commonly sold convenience items are newspapers, coffee or other beverages and snack items that are usually consumed in a car. These service stations are generally located at intersections or interchanges. This land use does not include states with car wases. Convenience market (open 24 hours) (Land Use 851), convenience market (open 15-16 hours) (Land Use 852), convenience market with gasoline pumps (Land Use 853), gasoline/service station (Land Use 944), gasoline/service station with convenience market and car wash (Land Use 946) and truck stop (Land Use 950) are related uses."]
[946,"Gasoline/Service Station with Car Wash","946 – Gasoline/Service Station with Car Wash","VFP",1,"VFP","VFP = Vehicle Fueling Position",null,152.84,0.23888888888888893,36.511777777777787,58.69674913370541,10136.22421440132,55454.575498556056,1355.4253309955252,66946.225043952902,"This land use includes gasoline/service stations with convenience markets and car washed where the primary business is the fueling of motor vehicles. They may also have ancillary facilities for servicing and repairing motor vehicles. These service stations are generally located at intersections or interchanges. Convenience market (open 24 hours) (Land Use 851), convenience market (open 15-16 hours) (Land Use 852), convenience market with gasoline pumps (Land Use 853), gasoline/service station (Land Use 944), gasoline/service station with convenience market (Land Use 945) are related uses."]
[]
[]
[]
["Total System Development Charge",null,null,1.0249999999999999]
["Reimbursement Fee",{"$f":"1.004*172","v":172.68799999999999},"per ADPT"]
["Improvement Fee",{"$f":"1.004*941","v":944.76400000000001},"per ADPT"]
["Compliance Fee",{"$f":"1.004*23","v":23.091999999999999},"per ADPT"]
["Total SDC ",{"$f":"SUM(B79:B81)","v":1140.5440000000001},"per ADPT"]
[]
[]
["SDC Table: Washington County TDT Rates"]
[]
["ITE Code","TDT Land Use Category","Category Blend","TDT Unit","TDT SDC"]
[30,"Truck Terminal",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"30 - Truck Terminal"},"TSFGFA",6634]
[110,"General Light Industrial",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"110 - General Light Industrial"},"TSFGFA",8819]
[120,"General Heavy Industrial",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"120 - General Heavy Industrial"},"TSFGFA",1898]
[140,"Manufacturing",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"140 - Manufacturing"},"TSFGFA",4854]
[150,"Warehouse",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"150 - Warehouse"},"TSFGFA",6229]
[151,"Mini-Warehouse",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"151 - Mini-Warehouse"},"TSFGFA",3230]
[170,"Utilities",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"170 - Utilities"},"TSFGFA",8383]
[210,"Single Family Detached",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"210 - Single Family Detached"},"Dwelling Unit",12433]
[220,"Apartment",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"220 - Apartment"},"Dwelling Unit",8135]
[230,"Residential Condominium/Townhouse",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"230 - Residential Condominium/Townhouse"},"Dwelling Unit",7437]
[240,"Manufactured Housing (in Park)",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"240 - Manufactured Housing (in Park)"},"Dwelling Unit",6222]
[254,"Assisted Living",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"254 - Assisted Living"},"Bed",3844]
[255,"Continuing Care Retirement",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"255 - Continuing Care Retirement"},"Unit",3887]
[310,"Hotel/Motel",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"310 - Hotel/Motel"},"Room",3531]
[411,"Park",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"411 - Park"},"Acre",2085]
[430,"Golf Course",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"430 - Golf Course"},"Hole",22101]
[432,"Golf Driving Range",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"432 - Golf Driving Range"},"Tee",17486]
[435,"Multipurpose Recreational/Arcade",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"435 - Multipurpose Recreational/Arcade"},"TSFGFA",3893]
[437,"Bowling Alley",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"437 - Bowling Alley"},"Lane",1265]
[445,"Multiplex Movie Theater",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"445 - Multiplex Movie Theater"},"Screen",174625]
[492,"Health/Fitness Club",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"492 - Health/Fitness Club"},"TSFGFA",12244]
[495,"Recreation/Community Center",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"495 - Recreation/Community Center"},"TSFGFA",14441]
[520,"Elementary School (Public)",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"520 - Elementary School (Public)"},"Student",599]
[522,"Middle/Junior High School (Public)",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"522 - Middle/Junior High School (Public)"},"Student",680]
[530,"High School (Public)",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"530 - High School (Public)"},"Student",935]
[536,"Private School (K-12)",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"536 - Private School (K-12)"},"Student",694]
[540,"Junior College",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"540 - Junior College"},"Student",978]
[550,"University/College",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"550 - University/College"},"Student",1619]
[560,"Church",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"560 - Church"},"TSFGFA",5150]
[565,"Day Care Center/Preschool",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"565 - Day Care Center/Preschool"},"Student",1918]
[590,"Library",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"590 - Library"},"TSFGFA",24159]
[610,"Hospital",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"610 - Hospital"},"Bed",4898]
[620,"Nursing Home",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"620 - Nursing Home"},"Bed",1683]
[630,"Clinic",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"630 - Clinic"},"TSFGFA",34941]
[710,"General Office Building",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"710 - General Office Building"},"TSFGFA",13049]
[720,"Medical-Dental Office Building",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"720 - Medical-Dental Office Building"},"TSFGFA",44213]
[730,"Government Office Building",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"730 - Government Office Building"},"TSFGFA",86578]
[732,"U.S. Post Office",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"732 - U.S. Post Office"},"TSFGFA",110991]
[750,"Office Park",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"750 - Office Park"},"TSFGFA",17256]
[812,"Building Materials/Lumber",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"812 - Building Materials/Lumber"},"TSFGFA",12411]
[813,"Free-Standing Discount Superstore with Groceries",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"813 - Free-Standing Discount Superstore with Groceries"},"TSFGFA",23724]
[814,"Specialty Retail Center",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"814 - Specialty Retail Center"},"TSFGLA",16498]
[815,"Free-Standing Discount Superstore without Groceries",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"815 - Free-Standing Discount Superstore without Groceries"},"TSFGFA",25457]
[816,"Hardware/Paint Store",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"816 - Hardware/Paint Store"},"TSFGFA",20714]
[817,"Nursery/Garden Center",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"817 - Nursery/Garden Center"},"TSFGFA",14669]
[820,"Shopping Center",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"820 - Shopping Center"},"TSFGLA",17074]
[823,"Factory Outlet Center",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"823 - Factory Outlet Center"},"TSFGFA",13392]
[841,"New Car Sales",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"841 - New Car Sales"},"TSFGFA",19228]
[843,"Automobile Parts Sales",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"843 - Automobile Parts Sales"},"TSFGFA",18518]
[849,"Tire Superstore",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"849 - Tire Superstore"},"TSFGFA",14548]
[850,"Supermarket",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"850 - Supermarket"},"TSFGFA",34420]
[851,"Convenience Market (24-hour)",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"851 - Convenience Market (24-hour)"},"TSFGFA",40557]
[853,"Convenience Market with Fuel Pump",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"853 - Convenience Market with Fuel Pump"},"VFP",38944]
[860,"Wholesale Market",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"860 - Wholesale Market"},"TSFGFA",9899]
[861,"Discount Club",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"861 - Discount Club"},"TSFGFA",26727]
[862,"Home Improvement Superstore",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"862 - Home Improvement Superstore"},"TSFGFA",9957]
[863,"Electronics Superstore",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"863 - Electronics Superstore"},"TSFGFA",13774]
[867,"Office Supply Superstore",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"867 - Office Supply Superstore"},"TSFGFA",18518]
[880,"Pharmacy/Drugstore without Drive-Thru Window",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"880 - Pharmacy/Drugstore without Drive-Thru Window"},"TSFGFA",18518]
[881,"Pharmacy/Drugstore with Drive-Thru Window",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"881 - Pharmacy/Drugstore with Drive-Thru Window"},"TSFGFA",18518]
[890,"Furniture Store",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"890 - Furniture Store"},"TSFGFA",2338]
[911,"Bank/Savings: Walk-in",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"911 - Bank/Savings: Walk-in"},"TSFGFA",38334]
[912,"Bank/Savings: Drive-in",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"912 - Bank/Savings: Drive-in"},"TSFGFA",40557]
[931,"Quality Restaurant (not a chain)",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"931 - Quality Restaurant (not a chain)"},"TSFGFA",36811]
[932,"High Turnover, Sit-Down Restaurant (chain or stand alone)",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"932 - High Turnover, Sit-Down Restaurant (chain or stand alone)"},"TSFGFA",30879]
[933,"Fast Food Restaurant (No Drive-Thru)",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"933 - Fast Food Restaurant (No Drive-Thru)"},"TSFGFA",40557]
[934,"Fast Food Restaurant (with Drive-Thru)",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"934 - Fast Food Restaurant (with Drive-Thru)"},"TSFGFA",40557]
[935,"Drive-Thru Restaurant (No Seating)",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"935 - Drive-Thru Restaurant (No Seating)"},"TSFGFA",40557]
[936,"Drinking Place/Bar",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"936 - Drinking Place/Bar"},"TSFGFA",33181]
[941,"Quick Lubrication Vehicle Shop",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"941 - Quick Lubrication Vehicle Shop"},"Service Stall",28368]
[942,"Automobile Care Center",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"942 - Automobile Care Center"},"TSFGLA",19272]
[944,"Gasoline/Service Station (no Market or Car Wash)",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"944 - Gasoline/Service Station (no Market or Car Wash)"},"VFP",24335]
[946,"Gasoline/Service Station (with Market and Car Wash)",{"$f":"TSDC13[[#This Row],[ITE Code]] & \" - \" & TSDC13[[#This Row],[TDT Land Use Category]]","v":"946 - Gasoline/Service Station (with Market and Car Wash)"},"VFP",24335]

{"sheet":"STORM","index":10,"n_rows":46,"n_cols":8,"rows_kept":46,"cut":false,"hidden":false,"merged":[[48,2,48,6],[16,2,16,6],[14,5,14,6],[18,2,18,6],[19,2,19,4],[27,5,27,6],[21,4,21,6],[20,2,20,4],[34,2,34,4],[35,2,35,4],[22,4,22,6],[23,4,23,6],[24,4,24,6],[25,4,25,6],[26,4,26,6],[28,5,28,6],[12,2,12,4],[13,5,13,6],[15,2,15,6],[1,2,2,6],[1,7,1,8],[2,7,2,8],[5,3,5,6],[11,2,11,4],[10,2,10,6]]}
[]
[null,null,"CHARGES & CREDITS » STORMWATER",null,null,null,null,"City of Wilsonville, OR"]
[null,null,null,null,null,null,null,"Community Development"]
[]
[]
["TYPE",null,"SUBJECT PROPERTY:",{"$f":"IF(ISBLANK(START!SITEADDR),\"\",IF(ISBLANK(START!SUITE),START!SITEADDR,START!SITEADDR & \", \" & START!SUITE))","v":""}]
[]
[]
[null,null,"STORMWATER » CHARGES"]
["R",null,"RESIDENTIAL DEVELOPMENT1"]
["R"]
["R",null,"CALCULATION TYPE",null,null,"UNIT","RATE"]
["R",null,{"$f":"'_SDC Storm'!A4","v":"Residential Dwelling Unit"},null,null,"DU2",{"$f":"'_SDC Storm'!D4","v":2442}]
["R",null,"UNIT COUNT","APPLIED CREDIT","ADJUSTED CREDIT","SDC ESTIMATE"]
["R",null,null,null,{"$f":"IF(ISNUMBER(UNIT_COUNT_RES),IF(ISNUMBER(APPLIED_CREDIT_RES),UNIT_COUNT_RES-APPLIED_CREDIT_RES,UNIT_COUNT_RES),\"\")","v":""},{"$f":"IF(ISNUMBER(G13),IF(ISNUMBER(UNIT_COUNT_RES),ROUNDUP(G13*E15,0),\"\"),\"\")","v":""}]
["R",null,"1 For Multifamily development, select \"Multifamily\" under the RESIDENTIAL SUBCATEGORY on the START worksheet."]
["R",null,"2 DU = Dwelling Unit"]
["C/I",null,"COMMERCIAL, INDUSTRIAL, OR MULTIFAMILY DEVELOPMENT"]
["C/I"]
["C/I",null,"CALCULATION TYPE",null,null,"UNIT","RATE"]
["C/I",null,{"$f":"'_SDC Storm'!A5","v":"Impervious Surface Area"},null,null,"SFISA1",{"$f":"'_SDC Storm'!D5","v":0.89}]
["C/I",null,"AREA QUANTITY","UNIT","IMPERVIOUS SURFACE AREA DESCRIPTION"]
["C/I",null,null,{"$f":"IF(ISNUMBER(C23),\"SFISA\",\"\")","v":""}]
["C/I",null,null,{"$f":"IF(ISNUMBER(C24),\"SFISA\",\"\")","v":""}]
["C/I",null,null,{"$f":"IF(ISNUMBER(C25),\"SFISA\",\"\")","v":""}]
["C/I",null,null,{"$f":"IF(ISNUMBER(C26),\"SFISA\",\"\")","v":""}]
["C/I",null,null,{"$f":"IF(ISNUMBER(C27),\"SFISA\",\"\")","v":""}]
["C/I",null,"UNIT COUNT","APPLIED CREDIT","ADJUSTED COUNT","SDC ESTIMATE"]
["C/I",null,{"$f":"IF(SUM(C23:C27)=0,\"\",SUM(C23:C27))","v":""},null,{"$f":"IF(ISNUMBER(C29),C29-APPLIED_CREDIT_COMIND,\"\")","v":""},{"$f":"IF(ISNUMBER(C29),IF(ISBLANK(APPLIED_CREDIT_COMIND),$G$21*C29,IF($G$21*E29<0,0,$G$21*E29)),\"\")","v":""}]
["C/I",null,"1 SFISA = Square Foot of Impervious Surface Area"]
[]
[null,null,"STORMWATER » CREDITS"]
[null,null,"IDENTIFY CREDITS"]
[]
[null,null,"ASSOCIATED PROPERTY ADDRESS"]
[]
[null,null,"CREDIT TYPE"]
[]
[null,null,"SFISA = Square Foot of Impervious Surface Area"]
[]
[null,null,"APPLY CREDITS"]
[]
[null,null,"APPLY CREDIT","CREDIT BALANCE"]
[]
[]
[null,null,"STORMWATER » NOTES"]

{"sheet":"_SDC Storm","index":11,"n_rows":11,"n_cols":11,"rows_kept":11,"cut":false,"hidden":true,"merged":[]}
["SDC Table: Storm"]
[]
["Calculation Type","Unit","Unit Long","Cost per Unit","Calculation Type Description",null,null,null,1.004]
["Residential Dwelling Unit","DU","Dwelling Unit",{"$f":"J4","v":2442},"<Description Needed>",null,null,2432,{"$f":"H4*$I$3","v":2441.7280000000001},{"$f":"ROUND(I4,0)","v":2442},2.5000000000000001E-2]
["Impervious Surface Area","SFISA1","Square Foot of Impervious Surface Area",{"$f":"J5","v":0.89},"<Description Needed>",null,null,{"$f":"2442/2750","v":0.88800000000000001},{"$f":"H5*$I$3","v":0.89155200000000001},{"$f":"ROUND(I5,2)","v":0.89},2.5000000000000001E-2]
[]
["Credit Type: Storm"]
[]
["Credit Type"]
["Dwelling Unit"]
["SFISA"]

{"sheet":"PARKS","index":12,"n_rows":47,"n_cols":8,"rows_kept":47,"cut":false,"hidden":false,"merged":[[49,2,49,6],[20,2,20,6],[26,5,26,6],[27,5,27,6],[22,2,22,4],[21,2,21,4],[23,2,23,6],[24,2,24,6],[25,2,25,6],[34,2,34,5],[33,2,33,5],[35,2,35,5],[36,2,36,5],[44,2,44,3],[43,2,43,3],[39,2,39,5],[1,7,1,8],[2,7,2,8],[5,3,5,6],[16,5,16,6],[1,2,2,6],[17,5,17,6],[11,2,11,4],[12,2,12,4],[10,2,10,6],[13,2,13,6],[14,2,14,6],[15,2,15,6]]}
[]
[null,null,"CHARGES & CREDITS » PARKS",null,null,null,null,"City of Wilsonville, OR"]
[null,null,null,null,null,null,null,"Community Development"]
[]
[]
["TYPE",null,"SUBJECT PROPERTY:",{"$f":"IF(ISBLANK(START!SITEADDR),\"\",IF(ISBLANK(START!SUITE),START!SITEADDR,START!SITEADDR & \", \" & START!SUITE))","v":""}]
[]
[]
[null,null,"PARKS » CHARGES"]
["R",null,"RESIDENTIAL DEVELOPMENT"]
["R"]
["R",null,"DEVELOPMENT TYPE",null,null,"UNIT","RATE"]
["R",null,"Single Family/Duplex",null,null,"DU",{"$f":"IF(ISBLANK(C13),\"\",INDEX('_SDC Parks'!E4:E6,MATCH(PARKS!C13,'_SDC Parks'!A4:A6,0)))","v":14056}]
["R",null,"DEVELOPMENT TYPE DESCRIPTION"]
["R"]
["R",null,{"$f":"IF(ISBLANK(C13),\"\",IF(ISBLANK(INDEX('_SDC Parks'!B4:B6,MATCH(PARKS!C13,'_SDC Parks'!A4:A6,0))),\"\",INDEX('_SDC Parks'!B4:B6,MATCH(PARKS!C13,'_SDC Parks'!A4:A6,0))))","v":"Unit count to be entered per Dwelling Unit"}]
["R",null,"UNIT COUNT","APPLIED CREDIT","ADJUSTED COUNT","SDC ESTIMATE"]
["R",null,null,null,{"$f":"IF(ISNUMBER(UNIT_COUNT_RES),IF(ISNUMBER(APPLIED_CREDIT_RES),UNIT_COUNT_RES-APPLIED_CREDIT_RES,UNIT_COUNT_RES),\"\")","v":""},{"$f":"IF(ISNUMBER(UNIT_COUNT_RES),IF(ISBLANK(APPLIED_CREDIT_RES),G13*UNIT_COUNT_RES,G13*E18),\"\")","v":""}]
["R",null,"DU = Dwelling Unit"]
["C/I",null,"COMMERCIAL / INDUSTRIAL DEVELOPMENT"]
["C/I"]
["C/I",null,"DEVELOPMENT TYPE",null,null,"UNIT","RATE"]
["C/I",null,"Manufacturing SIC 27: Printing, Publishing, & Allied",null,null,"TGSF",{"$f":"IF(ISBLANK(C23),\"\",INDEX('_SDC Parks'!E7:E28,MATCH(PARKS!C23,'_SDC Parks'!A5:A28,0)))","v":656.09392000000003}]
["C/I",null,"DEVELOPMENT TYPE DESCRIPTION"]
["C/I"]
["C/I",null,{"$f":"IF(ISBLANK(C23),\"\",IF(ISBLANK(INDEX('_SDC Parks'!B5:B28,MATCH(C23,'_SDC Parks'!A5:A28,0))),\"\",INDEX('_SDC Parks'!B5:B28,MATCH(C23,'_SDC Parks'!A5:A28,0))))","v":"Includes any establishments engaged in printing, bookbinding, and platemaking. This category also includes establishments publishing materials, regardless of whether the printing is performed at the establishment. However, news syndicates are classified in SIC 73. "}]
["C/I",null,"UNIT COUNT","BASE SDC ESTIMATE","APPLIED CREDIT","SDC ESTIMATE"]
["C/I",null,null,{"$f":"IF(ISNUMBER(UNIT_COUNT_COMIND),G23*UNIT_COUNT_COMIND,\"\")","v":""},null,{"$f":"IF(ISNUMBER(C28),IF(ISBLANK(APPLIED_CREDIT_COMIND),BASE_SDC_COMIND,BASE_SDC_COMIND-APPLIED_CREDIT_COMIND),\"\")","v":""}]
["C/I",null,"TGSF = Thousand Gross Square Feet"]
[]
[null,null,"PARKS » CREDITS"]
[null,null,"IDENTIFY CREDITS"]
[]
[null,null,"ASSOCIATED PROPERTY ADDRESS"]
[]
[null,null,"CREDIT DEVELOPMENT TYPE"]
[]
[null,null,"RATE","UNIT","UNIT COUNT","CREDIT VALUE"]
[null,null,{"$f":"IF(ISBLANK(C37),\"\",INDEX(SewerSDC56[Cost per Unit],MATCH(PARKS!C37,SewerSDC56[Development Type],0)))","v":""},{"$f":"IF(ISBLANK(CREDIT_DEVELOPMENT_TYPE),\"\",INDEX(SewerSDC56[Unit],MATCH(PARKS!CREDIT_DEVELOPMENT_TYPE,SewerSDC56[Development Type],0)))","v":""},null,{"$f":"IF(ISBLANK(CREDIT_DEVELOPMENT_TYPE),\"\",IF(ISNUMBER(CREDIT_QUANTITY),ROUNDUP(C39*CREDIT_QUANTITY,0),\"\"))","v":""}]
[null,null,{"$f":"IF(ISBLANK(CREDIT_DEVELOPMENT_TYPE),\"\",INDEX('_SDC Parks'!D4:D28,MATCH(PARKS!CREDIT_DEVELOPMENT_TYPE,'_SDC Parks'!A4:A28,0)))","v":""}]
[]
[null,null,"APPLY CREDITS"]
[]
[null,null,"DEVELOPMENT TYPE",null,"APPLY CREDIT","CREDIT BALANCE"]
[]
[]
[null,null,"PARKS » NOTES"]

{"sheet":"_SDC Parks","index":13,"n_rows":34,"n_cols":6,"rows_kept":34,"cut":false,"hidden":true,"merged":[]}
["SDC Table: Parks"]
[]
["Development Type","Development Type Description","Unit","Unit Long","Cost per Unit","Unit Factor"]
["Single Family/Duplex","Unit count to be entered per Dwelling Unit","DU","DU = Dwelling Unit",{"$f":"14000*1.004","v":14056},1]
["Mobile Home Dwelling Unit","Unit count to be entered per Dwelling Unit","DU","DU = Dwelling Unit",{"$f":"10208*1.004","v":10248.832},1]
["Multifamily","Unit count to be entered per Dwelling Unit","DU","DU = Dwelling Unit",{"$f":"9403.89*1.004","v":9441.5055599999996},1]
[]
["SIC 1-19: Agriculture; Fish & Forest Services; Construction; Mining","Includes establishments engaged in the production of crops, livestock, and animal specialties, or providing agricultural services. This category also includes any forestry, fishing, hunting, or trapping establishments. General building contractors, electrical work, utility construction, and heavy construction establishments are also included in this category, as well as those related to the extraction of oil, gas, ores, and quarries.","TGSF","TGSF = Thousand Gross Square Feet",{"$f":"1.004*465.19","v":467.05076000000003},1000]
["Manufacturing SIC 20: Food & Kindred Products","Includes any establishments processing food and beverages for human consumption, such as meat packing, producing dairy products, ice creams, malt beverages, and bottled and canned soft drinks. This category also includes related products, such as manufactured ice, production of oils, and prepared feeds for animals. ","TGSF","TGSF = Thousand Gross Square Feet",{"$f":"1.004*435.65","v":437.39259999999996},1000]
["Manufacturing SIC 22, 23: Textile & Apparel","Includes any establishments preparing fibers, manufacturing yarns and similar materials, manufacturing fabrics, carpets, and rugs, dyeing or finishing such products, coating or waterproofing or otherwise treating fabrics, or manufacturing felt goods and other miscellaneous textiles. It also includes establishments producing clothing and other products which are produced by cutting and sewing purchased textiles. ","TGSF","TGSF = Thousand Gross Square Feet",{"$f":"1.004*295.12","v":296.30047999999999},1000]
["Manufacturing SIC 24: Lumber & Wood","Includes any establishments cutting timber and pulpwood, such as sawmills, lath mills, shingle mills, planing mills, and establishments producing finished goods made entirely of wood or related materials. However, the production of finished goods made of wood which are listed in other SIC codes are not included in this category. For example, the production of furniture is captured under SIC 25. ","TGSF","TGSF = Thousand Gross Square Feet",{"$f":"1.004*428.85","v":430.56540000000001},1000]
["Manufacturing SIC 25, 32, 39: Furniture; Clay, Stone & Glass; Misc","Includes any establishments producing furniture. However, those manufacturing wood kitchen cabinets are contained in SIC 24. This category also includes those manufacturing glass and glass products, cement, clay products, pottery, and other such products using materials such as clay, stone, and sand. Finally, this category also includes the manufacturing of products not contained in other groups, such as jewelry, silverware, musical instruments, dolls, toys, games, athletic goods, pencils, and other such miscellaneous products.","TGSF","TGSF = Thousand Gross Square Feet",{"$f":"1.004*361.13","v":362.57452000000001},1000]
["Manufacturing SIC 26: Paper & Allied","Includes any establishments manufacturing pulps and other cellulose fibers, the manufacturing of paper and paperboard, cardboard, plastic films, and sheet. ","TGSF","TGSF = Thousand Gross Square Feet",{"$f":"1.004*171.54","v":172.22615999999999},1000]
["Manufacturing SIC 27: Printing, Publishing, & Allied","Includes any establishments engaged in printing, bookbinding, and platemaking. This category also includes establishments publishing materials, regardless of whether the printing is performed at the establishment. However, news syndicates are classified in SIC 73. ","TGSF","TGSF = Thousand Gross Square Feet",{"$f":"1.004*609.91","v":612.34964000000002},1000]
["Manufacturing SIC 28-31: Chemicals, Petroleum, Rubber, Leather","Includes any establishments producing basic chemicals and those manufacturing products using predominantly chemical processes. It also includes establishments refining petroleum, manufacturing paving and roofing materials, or compounding lubricating oils and greases from purchased materials. Further, this category includes establishing manufacturing products from plastic resins and rubber. Finally, this category includes establishments tanning, currying, and finishing hides and skins, and those finishing leather products.","TGSF","TGSF = Thousand Gross Square Feet",{"$f":"1.004*381.2","v":382.72480000000002},1000]
["Manufacturing SIC 33, 34: Primary & Fabricated Metals","Includes any establishments smelting and refining metals, rolling, drawing, and alloying metals, and producing coke. This category also includes establishments manufacturing metal products such as metal cans, tinware, hand tools, general hardware, and other metal and wire products.","TGSF","TGSF = Thousand Gross Square Feet",{"$f":"1.004*653.48","v":656.09392000000003},1000]
["Manufacturing SIC 35: Machinery Equipment","Includes any establishments manufacturing industrial and commercial machinery such as engines or turbines, farm and garden machinery, construction, or mining equipment, as well as computers.","TGSF","TGSF = Thousand Gross Square Feet",{"$f":"1.004*914.87","v":918.52948000000004},1000]
["Manufacturing SIC 36, 38: Electrical Machinery, Equipment","Includes any establishments manufacturing machinery, apparatus, or supplies for the generation, storage, transmission, transformation, or utilization of electricity. This category also includes the manufacture of household appliances such as electrical lighting or wiring equipment, radio and television receiving equipment, or other electrical supplies. The production of industrial machinery and equipment is included in SIC 35. This category also includes establishments manufacturing instruments of measurement, testing, analyzing, or controlling, such as optical lenses, clocks, watches, surgical, medical, and dental instruments, or photographic equipment, among others.","TGSF","TGSF = Thousand Gross Square Feet",{"$f":"1.004*686.15","v":688.89459999999997},1000]
["Manfacturing SIC 37: Transportation Equipment","Includes any establishments manufacturing equipment for the transportation of passengers or cargo by land, air, or water. This includes motor vehicles, aircraft, guided missiles, ships, boats, railroad equipment, or other miscellaneous transportation equipment. Note that establishments manufacturing equipment for moving materials on farms, mines, construction sites, within individual plants, in airports, or other locations off highways are included in SIC 35. ","TGSF","TGSF = Thousand Gross Square Feet",{"$f":"1.004*392.02","v":393.58807999999999},1000]
["TCPU SIC 40-42, 44, 45, 47: Transportatoin & Warehousing","Includes any establishments providing transportation by railroad, bus, subway, or those providing long-distance trucking or transfer services or those engaged in the storage of commercial goods. This category also includes establishing providing freight or passenger transportation on the open seas or inland water, and those providing towing, lighterage, and canal operation. It also includes establishments providing domestic or foreign transportation by air and those who operate airports or provide terminal services. Finally, it also includes establishments providing incidental support to transportation, such as forwarding or packing services, and those arranging passenger or freight transportation.","TGSF","TGSF = Thousand Gross Square Feet",{"$f":"1.004*83.42","v":83.753680000000003},1000]
["TCPU SIC 43, 46, 48, 49: Communications & Public Utility","Includes any establishments of the United States Postal Services (USPS) and those establishments which primarily transport mail for the USPS. This category also includes establishments transporting petroleum and other commodities through pipelines, as well as those transporting natural gas. This category includes those establishments providing communication services, such as radio or television broadcasting. Further, this category includes establishments engaged in the generation, transmission, or distribution of electricity or steam. Finally, this category includes establishments providing water and irrigation services, and sanitary services such as the disposal of garbage, sewage, or other wastes.","TGSF","TGSF = Thousand Gross Square Feet",{"$f":"1.004*596.66","v":599.04664000000002},1000]
["SIC 50, 51: Wholesale Trade","Includes any establishments engaged in the wholesale distribution of durable or non-durable goods of any kind. ","TGSF","TGSF = Thousand Gross Square Feet",{"$f":"1.004*197.45","v":198.2398},1000]
["SIC 52-59: Retail Trade","Includes any establishments engaging in the retail distribution of durable or non-durable goods, such as building and gardening supplies, hardware, groceries, apparel or accessory stores, home furniture, or other miscellaneous retail items. It also includes automotive dealers, gasoline service stations, and eating and drinking places such as restaurants, refreshment stands, lunch counters, or bars.","TGSF","TGSF = Thousand Gross Square Feet",{"$f":"1.004*583.96","v":586.29584},1000]
["SIC 60-68: Finance, Insurance & Real Estate","Includes any establishments engaged in finance, such as depository institutions, non-depository credit institutions, or security and commodity brokers, dealers, exchanges, or services. It also includes insurance carriers, agents, brokers, and insurance services offices. Finally, it includes real estate offices, holdings, and other investment offices. ","TGSF","TGSF = Thousand Gross Square Feet",{"$f":"1.004*741.79","v":744.75716},1000]
["SIC 70-79: Non-Health Services","Includes any establishments providing non-health services. These services can include those providing hotels, rooming houses, camps, or other lodging places. It can also include establishments providing personal services, such as laundries, dry-cleaning plants, photographic studios, beauty, and barber shops. Also included in this category – if not included elsewhere – are those establishments providing business services, such as advertising, claim collection, news syndicates, computer programming data processing or help supply services. This category also includes establishments providing automotive repair, rental, leasing, or parking services, as well as those providing miscellaneous repair services. Finally, it also includes any establishments related to the production, distribution, or exhibition of motion pictures, and those providing amusement or entertainment services (if they are not classified elsewhere). ","TGSF","TGSF = Thousand Gross Square Feet",{"$f":"1.004*356.44","v":357.86576000000002},1000]
["SIC 80: Health Services","Includes any establishments providing medical, surgical, or other health services. This category does not include those providing insurance against hospitalization or medical costs, which are contained in SIC 60-68.","TGSF","TGSF = Thousand Gross Square Feet",{"$f":"1.004*784.18","v":787.31671999999992},1000]
["SIC 81-89: Educational, Social & Membership Services","Includes any establishments providing legal, educational, or social services. It also includes museums, art galleries, and botanical or zoological gardens. This category also includes membership organizations such as trade associations, labor unions, professional membership organizations, or political or religious organizations. Further, this category includes those establishments providing engineering, architectural, or surveying services, as well as accounting, auditing, and bookkeeping services. Also included are private households which employ workers who serve on or about the premises.  Finally, this category includes all other services not categorized into one of the other SIC codes. ","TGSF","TGSF = Thousand Gross Square Feet",{"$f":"1.004*370.89","v":372.37356},1000]
["SIC 90-99: Government","Includes any establishments providing executive, legislative, or general government services. It also includes establishments providing justice, public order, or safety. This includes all governmental administration of human resource programs, environmental quality and housing programs, economic programs, public finance, taxation, or monetary policy, as well as national security or international affairs.","TGSF","TGSF = Thousand Gross Square Feet",{"$f":"1.004*517.85","v":519.92140000000006},1000]
[]
["Credit Type: Parks"]
[]
["Credit Type"]
["Dwelling Unit"]
["TGSF"]

{"sheet":"VOUCHERS","index":14,"n_rows":19,"n_cols":8,"rows_kept":19,"cut":false,"hidden":true,"merged":[[1,2,2,6],[1,7,1,8],[2,7,2,8],[5,3,5,6],[21,2,21,6],[11,3,11,4],[12,3,12,4],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4]]}
[]
[null,null,"VOUCHERS",null,null,null,null,"City of Wilsonville, OR"]
[null,null,null,null,null,null,null,"Community Development"]
[]
[]
["HIDE",null,"SUBJECT PROPERTY:",{"$f":"IF(ISBLANK(START!SITEADDR),\"\",IF(ISBLANK(START!SUITE),START!SITEADDR,START!SITEADDR & \", \" & START!SUITE))","v":""}]
[]
[]
[null,null,"VOUCHERS"]
[null,null,"APPLY VOUCHERS"]
[]
[null,null,"VOUCHER TYPE","ASSOCIATED PROJECT",null,"EXPIRATION DATE","VOUCHER APPLIED"]
[null,null,"Water"]
[null,null,"Sanitary Sewer",null,null,{"$f":"IF(ISNUMBER(C14),IF(ISBLANK(APPLIED_CREDIT_RES),BASE_SDC_RES,BASE_SDC_RES-APPLIED_CREDIT_RES),\"\")","v":""}]
["Y",null,"Transportation",null,null,{"$f":"IF(ISNUMBER(C15),IF(ISBLANK(APPLIED_CREDIT_RES),BASE_SDC_RES,BASE_SDC_RES-APPLIED_CREDIT_RES),\"\")","v":""}]
["Y",null,"Stormwater",null,null,{"$f":"IF(ISNUMBER(C16),IF(ISBLANK(APPLIED_CREDIT_RES),BASE_SDC_RES,BASE_SDC_RES-APPLIED_CREDIT_RES),\"\")","v":""}]
["Y",null,"Parks",null,null,{"$f":"IF(ISNUMBER(C17),IF(ISBLANK(APPLIED_CREDIT_RES),BASE_SDC_RES,BASE_SDC_RES-APPLIED_CREDIT_RES),\"\")","v":""}]
[]
[null,null,"NOTES"]

{"sheet":"_SDC Vouchers","index":15,"n_rows":8,"n_cols":1,"rows_kept":8,"cut":false,"hidden":true,"merged":[]}
["SDC Table: Parks"]
[]
["Voucher Type"]
["Water"]
["Sanitary Sewer"]
["Transportation"]
["Stormwater"]
["Parks"]

{"sheet":"SUMMARY","index":16,"n_rows":37,"n_cols":9,"rows_kept":37,"cut":false,"hidden":false,"merged":[[34,3,34,6],[23,3,23,6],[24,3,24,6],[30,3,30,6],[32,3,32,6],[27,3,27,6],[14,3,14,6],[1,3,2,7],[31,3,31,6],[33,3,33,6],[1,8,1,9],[2,8,2,9],[5,4,5,7],[10,3,10,6],[12,3,12,6],[13,3,13,6],[11,3,11,6],[29,3,29,6],[28,3,28,6],[25,3,25,6],[26,3,26,6],[18,3,18,6],[21,3,21,6],[22,3,22,6],[20,3,20,6],[15,3,15,6],[16,3,16,6],[17,3,17,6],[19,3,19,6]]}
[]
[null,null,null,"SUMMARY SHEET",null,null,null,null,"City of Wilsonville, OR"]
[null,null,null,null,null,null,null,null,"Community Development"]
[]
[]
["HIDE","TYPE",null,"SUBJECT PROPERTY:",{"$f":"IF(ISBLANK(START!SITEADDR),\"\",IF(ISBLANK(START!SUITE),START!SITEADDR,START!SITEADDR & \", \" & START!SUITE))","v":""}]
[]
[]
[null,null,null,"SUMMARY OF SDC ESTIMATE"]
[]
[null,null,null,"UTILTY TYPE",null,null,null,"TOTAL"]
[null,"R",null,"Water",null,null,null,{"$f":"IF(ISNUMBER(WATER!H14),IF(ISNUMBER(WATER!H26),WATER!H14+WATER!H26,WATER!H14),0)","v":0}]
["Y","R",null,"Applied Water Voucher",null,null,null,{"$f":"IF(ISBLANK(VOUCHERS!$G$13),\"--\",VOUCHERS!$G$13*-1)","v":"--"}]
[null,"R",null,"Sanitary Sewer",null,null,null,{"$f":"IF(ISNUMBER(SEWER!H18),SEWER!H18,0)","v":0}]
["Y","R",null,"Applied Sanitary Sewer Voucher",null,null,null,{"$f":"IF(ISBLANK(VOUCHERS!$G$14),\"--\",VOUCHERS!$G$14*-1)","v":"--"}]
[null,"R",null,"Transportation",null,null,null,{"$f":"IF(ISNUMBER(STREETS!H77),STREETS!H77,0)","v":0}]
["Y","R",null,"Applied Transportation Voucher",null,null,null,{"$f":"IF(ISBLANK(VOUCHERS!$G$15),\"--\",VOUCHERS!$G$15*-1)","v":"--"}]
[null,"R",null,"Stormwater",null,null,null,{"$f":"IF(ISNUMBER(STORM!F15),STORM!F15,0)","v":0}]
["Y","R",null,"Applied Stormwater Voucher",null,null,null,{"$f":"IF(ISBLANK(VOUCHERS!$G$16),\"--\",VOUCHERS!$G$16*-1)","v":"--"}]
[null,"R",null,"Parks",null,null,null,{"$f":"IF(ISNUMBER(PARKS!F18),PARKS!F18,0)","v":0}]
["Y","R",null,"Applied Parks Voucher",null,null,null,{"$f":"IF(ISBLANK(VOUCHERS!$G$17),\"--\",VOUCHERS!$G$17*-1)","v":"--"}]
["Y",null,null,"Frog Pond West Infrastructure Supplemental Fee"]
["Y",null,null,"Boeckman Bridge Transportation Mitigation Fee"]
[null,"R",null,"TOTAL1",null,null,null,0]
[null,"C/I",null,"Water",null,null,null,{"$f":"IF(ISNUMBER(WATER!H19),IF(ISNUMBER(WATER!H26),WATER!H19+WATER!H26,WATER!H19),0)","v":0}]
["Y","C/I",null,"Applied Water Voucher",null,null,null,{"$f":"IF(ISBLANK(VOUCHERS!$G$13),\"--\",VOUCHERS!$G$13*-1)","v":"--"}]
[null,"C/I",null,"Sanitary Sewer",null,null,null,{"$f":"IF(ISNUMBER(SEWER!J54),IF(ISNUMBER(SEWER!J96),IF(ISNUMBER(SEWER!J138),SEWER!J54+SEWER!J96+SEWER!J138,SEWER!J54+SEWER!J96),SEWER!J54),0)","v":0}]
["Y","C/I",null,"Applied Sanitary Sewer Voucher",null,null,null,{"$f":"IF(ISBLANK(VOUCHERS!$G$14),\"--\",VOUCHERS!$G$14*-1)","v":"--"}]
[null,"C/I",null,"Transportation",null,null,null,{"$f":"IF(ISNUMBER(STREETS!H143),IF(ISNUMBER(STREETS!H184),IF(ISNUMBER(STREETS!H224),STREETS!H143+STREETS!H184+STREETS!H224,STREETS!H143+STREETS!H184),STREETS!H143),0)","v":0}]
["Y","C/I",null,"Applied Transportation Voucher",null,null,null,{"$f":"IF(ISBLANK(VOUCHERS!$G$15),\"--\",VOUCHERS!$G$15*-1)","v":"--"}]
[null,"C/I",null,"Stormwater",null,null,null,{"$f":"IF(ISNUMBER(STORM!F29),STORM!F29,0)","v":0}]
["Y","C/I",null,"Applied Stormwater Voucher",null,null,null,{"$f":"IF(ISBLANK(VOUCHERS!$G$16),\"--\",VOUCHERS!$G$16*-1)","v":"--"}]
[null,"C/I",null,"Parks",null,null,null,{"$f":"IF(ISNUMBER(PARKS!F28),PARKS!F28,0)","v":0}]
["Y","C/I",null,"Applied Parks Voucher",null,null,null,{"$f":"IF(ISBLANK(VOUCHERS!$G$17),\"--\",VOUCHERS!$G$17*-1)","v":"--"}]
[null,"C/I",null,"TOTAL1",null,null,null,0]
[]
[null,null,null,"1 SDC Estimate costs do not include excise taxes and other City fees. "]

{"sheet":"_ITE Codes","index":17,"n_rows":69,"n_cols":14,"rows_kept":69,"cut":false,"hidden":true,"merged":[[0,3,0,6],[0,8,0,11],[0,12,0,13]]}
[null,null,null,"Daily Trips",null,null,null,null,"Trip Categories",null,null,null,"Adjusted Trip Rates"]
["ITE Code","Land Use","Unit","Weekday","Saturday","Sunday","Average","Weekday PM \nPeak-Hour Trips","Primary","Pass By","Diverted Linked","Total","Daily","Weekday PM \nPeak-Hour"]
[21,"Commercial Airport","CFD",122.21,113.04,137.71,{"$f":"IFERROR(((D3*5)+(AVERAGE(E3:F3)*2))/7,D3)","v":123.11428571428571},8.1999999999999993,{"$f":"L3-SUM(J3:K3)","v":1},null,null,1,{"$f":"G3*I3","v":123.11428571428571},{"$f":"H3*I3","v":8.1999999999999993}]
[30,"Intermodal Truck Terminal","Acre",81.900000000000006,17.28,10.79,62.51,7.24,1,null,null,1,{"$f":"G4*I4","v":62.51},{"$f":"H4*I4","v":7.24}]
[110,"General Light Industrial","1,000 SFGFA",6.97,1.32,0.68,5.2642857142857142,1.08,1,null,null,1,5.2642857142857142,1.08]
[130,"Industrial Park","1,000 SFGFA",6.83,2.4900000000000002,0.73,5.3385714285714281,0.84,1,null,null,1,5.3385714285714281,0.84]
[140,"Manufacturing","1,000 SFGFA",3.82,1.49,0.62,3.03,0.75,1,null,null,1,3.03,0.75]
[151,"Mini-Warehouse","1,000 SFGFA",2.5,2.33,1.78,2.3728571428571428,0.28999999999999998,1,null,null,1,2.3728571428571428,0.28999999999999998]
[160,"Data Center","1,000 SFGFA",0.99,null,null,0.99,0.14000000000000001,1,null,null,1,0.99,0.14000000000000001]
[210,"Single-Family Dwelling ","Dwelling unit",9.52,9.91,8.6199999999999992,9.4471428571428557,1.02,{"$f":"L10-SUM(J10:K10)","v":1},null,null,1,9.4471428571428557,1.02]
[220,"Apartment","Dwelling unit",6.65,6.39,5.86,6.5,0.67,{"$f":"L11-SUM(J11:K11)","v":1},null,null,1,6.5,0.67]
[230,"Residential Condominium/Townhouse","Dwelling unit",5.81,5.67,4.84,5.6514285714285704,0.52,1,null,null,1,5.6514285714285704,0.52]
[240,"Mobile Home Park","ODU",4.99,5,4.3600000000000003,4.9014285714285721,0.6,1,null,null,1,4.9014285714285721,0.6]
[254,"Assisted Living","Bed",2.66,2.2000000000000002,2.44,2.5628571428571432,0.35,1,null,null,1,2.5628571428571432,0.35]
[310,"Hotel","Room",8.17,8.19,5.95,7.8557142857142859,0.61,1,null,null,1,7.8557142857142859,0.61]
[320,"Motel","Room",5.63,null,null,5.63,0.56000000000000005,1,null,null,1,5.63,0.56000000000000005]
[411,"City Park","Acre",1.89,null,16.739999999999998,6.1328571428571417,null,1,null,null,1,6.1328571428571417,0]
[417,"Regional Park","Acre",4.57,5.65,6.44,4.9914285714285711,0.26,1,null,null,1,4.9914285714285711,{"$f":"H18*I18","v":0.26}]
[430,"Golf Course","Acre",5.04,5.82,5.88,5.2714285714285714,0.39,1,null,null,1,5.2714285714285714,0.39]
[444,"Movie Theater with Matinee","Movie screen",348.33,546.86,420.71,387.03142857142853,{"$f":"(102.87+(37.83*4))/5","v":50.838000000000001},1,null,null,1,387.03142857142853,50.838000000000001]
[492,"Health/Fitness Club","1,000 SFGFA",32.93,20.87,26.73,30.321428571428573,4.0599999999999996,1,null,null,1,30.321428571428573,4.0599999999999996]
[495,"Recreational Community Center","1,000 SFGFA",33.82,9.1,13.6,27.4,3.35,1,null,null,1,27.4,3.35]
[520,"Elementary School","1,000 SFGFA",15.43,{"$f":"E25/D25*D23","v":5.2311171450737008},{"$f":"F25/D25*D23","v":2.142723041117145},12.074834312312978,3.11,0.59,{"$f":"1-0.59","v":0.41000000000000003},null,1,{"$f":"G23*I23","v":7.124152244264657},1.8348999999999998]
[522,"Middle School/Junior High School","1,000 SFGFA",13.78,{"$f":"E25/D25*D24","v":4.6717300232738559},{"$f":"F25/D25*D24","v":1.9135919317300232},10.78361742214341,2.52,0.59,{"$f":"1-0.59","v":0.41000000000000003},null,1,6.3623342790646111,1.4867999999999999]
[530,"High School","1,000 SFGFA",12.89,4.37,1.79,10.087142857142856,2.12,0.59,{"$f":"1-0.59","v":0.41000000000000003},null,1,5.9514142857142849,1.2507999999999999]
[540,"Junior/Community College","1,000 SFGFA",27.49,11.23,1.21,21.412857142857142,2.64,1,null,null,1,21.412857142857142,2.64]
[560,"Church","1,000 SFGFA",9.11,10.37,36.630000000000003,13.221428571428572,0.94,1,null,null,1,13.221428571428572,0.94]
[565,"Day Care Center","1,000 SFGFA",74.06,6.21,5.83,54.620000000000005,13.75,0.33000000000000007,{"$f":"1-0.33","v":0.66999999999999993},null,1,18.024600000000007,4.5375000000000014]
[590,"Library","1,000 SFGFA",56.24,46.55,25.49,50.462857142857146,7.2,1,null,null,1,50.462857142857146,7.2]
[610,"Hospital","1,000 SFGFA",13.22,10.18,8.91,12.170000000000002,1.1599999999999999,1,null,null,1,12.170000000000002,1.1599999999999999]
[620,"Nursing Home","1,000 SFGFA",7.6,{"$f":"2.23/2.74*D31","v":6.1854014598540141},{"$f":"2.27/2.74*D31","v":6.2963503649635024},7.211678832116788,1.01,1,null,null,1,7.211678832116788,1.01]
[710,"General Office Building","1,000 SFGFA",11.03,2.46,1.05,8.379999999999999,1.49,0.65999999999999992,0.34,null,1,5.5307999999999984,0.98339999999999983]
[720,"Medical-Dental Office Building","1,000 SFGFA",36.130000000000003,8.9600000000000009,1.55,27.30857142857143,4.2699999999999996,1,null,null,1,27.30857142857143,4.2699999999999996]
[731,"State Motor Vehicles Department","1,000 SFGFA",166.02,9.4600000000000009,6.74,120.9,19.93,1,null,null,1,120.9,19.93]
[732,"United States Post Office","1,000 SFGFA",108.19,48.69,28.81,88.350000000000009,14.67,{"$f":"L35-SUM(J35:K35)","v":1},null,null,1,88.350000000000009,14.67]
[750,"Office Park","1,000 SFGFA",11.42,1.64,0.76,8.5,1.48,1,null,null,1,8.5,1.48]
[760,"Research and Development Center","1,000 SFGFA",8.11,1.9,1.1100000000000001,6.2228571428571424,1.07,1,null,null,1,6.2228571428571424,1.07]
[770,"Business Park","1,000 SFGFA",12.44,2.56,1.29,9.4357142857142851,1.26,1,null,null,1,9.4357142857142851,1.26]
[812,"Building Materials and Lumber Store","1,000 SFGFA",45.16,51.6,24.5,43.128571428571426,5.56,1,null,null,1,43.128571428571426,5.56]
[813,"Free-Standing Discount Superstore","1,000 SFGFA",50.75,64.069999999999993,56.12,53.42,4.4000000000000004,{"$f":"L40-SUM(J40:K40)","v":0.72},0.28000000000000003,null,1,38.462400000000002,3.1680000000000001]
[814,"Variety Store","1,000 SFGFA",64.03,null,null,64.03,6.99,0.47750000000000004,{"$f":"J42","v":0.17},{"$f":"K42","v":0.35249999999999998},1,30.574325000000002,3.3377250000000003]
[815,"Free-Standing Discount Store","1,000 SFGFA",57.24,71.069999999999993,56.36,59.089999999999996,5.57,0.47750000000000004,0.17,{"$f":"AVERAGE(37.4,30,27.4,39.1,40.9,32.6,50,39.3,17.8,37.9,9.1,42.5,20.7,28.9,26.5,21.4,20,51,46,49,48,60)/100","v":0.35249999999999998},1,28.215475000000001,2.6596750000000005]
[816,"Hardware/Paint Store","1,000 SFGFA",51.29,82.52,68.650000000000006,58.231428571428573,4.74,0.44500000000000006,0.26,{"$f":"AVERAGE(26,33)/100","v":0.29499999999999998},1,25.912985714285718,2.1093000000000002]
[817,"Nursery (Garden Center)","1,000 SFGFA",68.099999999999994,133.31,106.2,82.858571428571423,9.0399999999999991,0.82000000000000006,0.18,null,1,67.944028571428575,7.4127999999999998]
[820,"Shopping Center","1,000 SFGLA",42.7,49.97,25.24,41.244285714285709,3.71,0.50139999999999996,0.34,0.15859999999999999,1,20.679884857142852,1.8601939999999999]
[826,"Specialty Retail Center","1,000 SFGLA",44.32,42.04,20.43,40.581428571428567,5.0199999999999996,0.82000000000000006,0.18,null,1,33.276771428571429,4.1163999999999996]
[841,"Automobile Sales","1,000 SFGFA",32.299999999999997,29.74,13.62,29.265714285714289,2.8,1,null,null,1,29.265714285714289,2.8]
[843,"Automobile Parts Sales","1,000 SFGFA",61.91,null,null,61.91,6.44,0.43999999999999995,0.43,0.13,1,27.240399999999994,2.8335999999999997]
[848,"Tire Store","1,000 SFGFA",24.87,null,null,24.87,3.26,0.68666666666666665,0.28000000000000003,{"$f":"AVERAGE(10,0,0)/100","v":3.3333333333333333E-2},1,17.077400000000001,2.2385333333333333]
[850,"Supermarket","1,000 SFGFA",102.24,177.59,166.44,122.17571428571429,8.3699999999999992,0.38749999999999996,0.36,{"$f":"AVERAGE(20,0,0,0,27,47,44,45,32,38,50,0)/100","v":0.2525},1,47.343089285714285,3.2433749999999995]
[851,"Convenience Market (Open 24 Hours)","1,000 SFGFA",737.99,863.1,758.45,758.78571428571433,53.42,0.32526315789473681,0.61,{"$f":"AVERAGE(13,22,25,0,0,0,0,0,0,0,0,7,4,15,11,2,5,8,11)/100","v":6.4736842105263162E-2},1,246.80503759398496,17.37555789473684]
[857,"Discount Club","1,000 SFGFA",41.8,53.75,33.67,42.345714285714287,4.63,0.57000000000000006,0.43,null,1,24.137057142857145,2.6391000000000004]
[862,"Home Improvement Superstore","1,000 SFGFA",30.74,56.72,55.8,38.03142857142857,3.17,0.44000000000000006,0.48,{"$f":"AVERAGE(24,0,0)/100","v":0.08},1,16.733828571428575,1.3948000000000003]
[880,"Pharmacy/Drugstore without Drive-Through","1,000 SFGFA",90.06,null,null,90.06,11.07,0.42333333333333334,0.53,{"$f":"AVERAGE(0,0,13,15,0,0)/100","v":4.6666666666666669E-2},1,38.125399999999999,4.6863000000000001]
[881,"Pharmacy/Drugstore with Drive-Through","1,000 SFGFA",96.91,null,null,96.91,9.7200000000000006,0.38,0.49,{"$f":"AVERAGE(13,9,17)/100","v":0.13},1,36.825800000000001,3.6936000000000004]
[890,"Furniture Store","1,000 SFGFA",5.0599999999999996,4.9400000000000004,4.6399999999999997,4.9828571428571422,0.53,0.3666666666666667,0.53,{"$f":"AVERAGE(31,0,0)/100","v":0.10333333333333333},1,1.827047619047619,0.19433333333333336]
[911,"Walk-in Bank","1,000 SFGFA",null,null,null,null,12.13,1,null,null,1,null,12.13]
[912,"Drive-in Bank","1,000 SFGFA",148.15,86.32,31.9,122.71000000000001,26.69,0.27333333333333343,0.47,{"$f":"AVERAGE(30,30,14,32,21,27)/100","v":0.25666666666666665},1,{"$f":"G58*I58","v":33.54073333333335},7.2952666666666692]
[925,"Drinking Place","1,000 SFGFA",null,null,null,null,15.49,1,null,null,1,null,15.49]
[931,"Quality Restaurant","1,000 SFGFA",89.95,94.36,72.16,88.03857142857143,9.02,0.42500000000000004,0.44,{"$f":"AVERAGE(38,0,16,0)/100","v":0.13500000000000001},1,{"$f":"G60*I60","v":37.41639285714286},3.8335000000000004]
[932,"High-Turnover (Sit-Down) Restaurant","1,000 SFGFA",127.15,158.37,131.84,132.28,18.489999999999998,0.39749999999999996,0.43,{"$f":"AVERAGE(0,0,13,36,33,54,21,19,20,0,0,11)/100","v":0.17249999999999999},1,{"$f":"G61*I61","v":52.581299999999999},7.3497749999999984]
[933,"Fast-Food Restaurant without Drive-Through","1,000 SFGFA",null,null,null,null,52.4,0.39749999999999996,{"$f":"J61","v":0.43},{"$f":"K61","v":0.17249999999999999},1,null,20.828999999999997]
[934,"Fast-Food Restaurant with Drive-Through","1,000 SFGFA",496.12,722.03,542.72,535.04999999999995,47.3,0.4094444444444445,0.5,{"$f":"AVERAGE(48,0,0,0,0,0,0,10,9,19,38,0,0,0,0,21,18,0)/100","v":9.0555555555555556E-2},1,{"$f":"G63*I63","v":219.07325},19.366722222222222]
[936,"Coffee/Donut Shop without Drive-Through","1,000 SFGFA",null,null,null,null,25.81,0.10750000000000004,0.72,{"$f":"K61","v":0.17249999999999999},1,null,2.7745750000000009]
[937,"Coffee/Donut Shop with Drive-Through","100 SFGFA",{"$f":"818.58/10","v":81.858000000000004},null,null,81.858000000000004,{"$f":"36.16/10","v":3.6159999999999997},0.10944444444444446,0.8,{"$f":"K63","v":9.0555555555555556E-2},1,{"$f":"G65*I65","v":8.9589033333333354},0.39575111111111111]
[938,"Coffee/Donut Kiosk","100 SFGFA",{"$f":"1800/10","v":180},null,null,180,{"$f":"96/10","v":9.6},0.10999999999999999,0.89,null,1,{"$f":"G66*I66","v":19.799999999999997},1.0559999999999998]
[944,"Gasoline/Service Station","VFP",168.56,null,null,{"$f":"IFERROR(((D67*5)+(AVERAGE(E67:F67)*2))/7,D67)","v":168.56},15.65,0.35,0.42,{"$f":"AVERAGE(0,0,0,49,27,33,15,31,52)/100","v":0.23},1,{"$f":"G67*I67","v":58.995999999999995},5.4775]
[945,"Gasoline/Service Station with Convenience Market","VFP",162.78,null,null,{"$f":"IFERROR(((D68*5)+(AVERAGE(E68:F68)*2))/7,D68)","v":162.78},13.57,0.12777777777777777,0.56000000000000005,{"$f":"AVERAGE(40,27,24,21,29,19,43,35,43)/100","v":0.31222222222222223},1,{"$f":"G68*I68","v":20.799666666666667},1.7339444444444443]
[946,"Gasoline/Service Station with Car Wash","VFP",152.84,null,null,{"$f":"IFERROR(((D69*5)+(AVERAGE(E69:F69)*2))/7,D69)","v":152.84},14.52,0.23888888888888893,{"$f":"AVERAGE(J67:J68)","v":0.49},{"$f":"AVERAGE(K67:K68)","v":0.27111111111111114},1,{"$f":"G69*I69","v":36.511777777777787},3.468666666666667]